GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Shimao Services Holdings Ltd (HKSE:00873) » Definitions » ROIC %

Shimao Services Holdings (HKSE:00873) ROIC % : 4.83% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Shimao Services Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shimao Services Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 4.83%.

As of today (2024-05-16), Shimao Services Holdings's WACC % is 18.51%. Shimao Services Holdings's ROIC % is 5.16% (calculated using TTM income statement data). Shimao Services Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shimao Services Holdings ROIC % Historical Data

The historical data trend for Shimao Services Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shimao Services Holdings ROIC % Chart

Shimao Services Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 24.33 22.34 16.13 3.57 5.17

Shimao Services Holdings Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.51 8.87 -3.10 5.83 4.83

Competitive Comparison of Shimao Services Holdings's ROIC %

For the Real Estate Services subindustry, Shimao Services Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimao Services Holdings's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Shimao Services Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Shimao Services Holdings's ROIC % falls into.



Shimao Services Holdings ROIC % Calculation

Shimao Services Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=629.422 * ( 1 - 18.33% )/( (10382.417 + 9510.957)/ 2 )
=514.0489474/9946.687
=5.17 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16303.546 - 1752.228 - ( 5314.918 - max(0, 6200.868 - 10369.769+5314.918))
=10382.417

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15575.453 - 1756.303 - ( 5277.7 - max(0, 5735.474 - 10043.667+5277.7))
=9510.957

Shimao Services Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=430.148 * ( 1 - -9.31% )/( (9973.209 + 9510.957)/ 2 )
=470.1947788/9742.083
=4.83 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16190.346 - 1672.142 - ( 5223.785 - max(0, 6034.484 - 10579.479+5223.785))
=9973.209

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15575.453 - 1756.303 - ( 5277.7 - max(0, 5735.474 - 10043.667+5277.7))
=9510.957

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shimao Services Holdings  (HKSE:00873) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shimao Services Holdings's WACC % is 18.51%. Shimao Services Holdings's ROIC % is 5.16% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shimao Services Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Shimao Services Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shimao Services Holdings (HKSE:00873) Business Description

Traded in Other Exchanges
Address
No. 55, West Weifang Road, 26th Floor, Shanghai Shimao Tower, Shanghai, CHN, 200120
Shimao Services Holdings Ltd is a property management and community living service provider in the PRC. The company operates in business in four lines namely property management services; community value-added services; value-added services to non-property owners and city services. It offers a wide range of property management services to property developers, property owners and residents. Its value-added services to non-property owners include sales office management services; preliminary planning and design consultancy services; and repair and maintenance services.

Shimao Services Holdings (HKSE:00873) Headlines

No Headlines