GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » CMBC Capital Holdings Ltd (HKSE:01141) » Definitions » ROIC %

CMBC Capital Holdings (HKSE:01141) ROIC % : -18.89% (As of Dec. 2023)


View and export this data going back to 1998. Start your Free Trial

What is CMBC Capital Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CMBC Capital Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -18.89%.

As of today (2024-05-28), CMBC Capital Holdings's WACC % is 4.49%. CMBC Capital Holdings's ROIC % is -5.50% (calculated using TTM income statement data). CMBC Capital Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CMBC Capital Holdings ROIC % Historical Data

The historical data trend for CMBC Capital Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CMBC Capital Holdings ROIC % Chart

CMBC Capital Holdings Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.81 7.69 6.76 -1.58 -5.44

CMBC Capital Holdings Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.01 4.42 -7.82 2.91 -18.89

Competitive Comparison of CMBC Capital Holdings's ROIC %

For the Capital Markets subindustry, CMBC Capital Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CMBC Capital Holdings's ROIC % Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, CMBC Capital Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where CMBC Capital Holdings's ROIC % falls into.



CMBC Capital Holdings ROIC % Calculation

CMBC Capital Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-317.352 * ( 1 - -2.02% )/( (8863.076 + 3033.452)/ 2 )
=-323.7625104/5948.264
=-5.44 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10849.997 - 421.72 - ( 9657.338 - max(0, 9173.911 - 10739.112+9657.338))
=8863.076

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4559.55 - 337.466 - ( 3956.868 - max(0, 3257.141 - 4445.773+3956.868))
=3033.452

CMBC Capital Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-836.178 * ( 1 - 0.65% )/( (5763.965 + 3033.452)/ 2 )
=-830.742843/4398.7085
=-18.89 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7666.455 - 453.472 - ( 6700.169 - max(0, 6117.231 - 7566.249+6700.169))
=5763.965

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4559.55 - 337.466 - ( 3956.868 - max(0, 3257.141 - 4445.773+3956.868))
=3033.452

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CMBC Capital Holdings  (HKSE:01141) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CMBC Capital Holdings's WACC % is 4.49%. CMBC Capital Holdings's ROIC % is -5.50% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CMBC Capital Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of CMBC Capital Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CMBC Capital Holdings (HKSE:01141) Business Description

Traded in Other Exchanges
Address
8 Connaught Place, International Commerce Centre, 45th Floor, One Exchange Square, Central, Hong Kong, HKG
CMBC Capital Holdings Ltd engages in the provision of loan financing services. It operates through the following segment: Securities; Fixed-income direct investment; Other Investment and Financing; Asset Management, Corporate Finance and Advisory and others. The company's operations are carried out in Hong Kong.
Executives
China Minsheng Banking Corp. Ltd.
Cmbc International Holdings Limited
Cmbc International Investment (hk) Limited
Cmbc International Investment Limited
China Minsheng Banking Corp., Ltd 2201 Interest of corporation controlled by you
Cmbc International Investment (hk) Ltd 2201 Interest of corporation controlled by you
China Huarong Overseas Investment Holdings Co., Limited 2106 Person having a security interest in shares

CMBC Capital Holdings (HKSE:01141) Headlines

No Headlines