GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Cullinan Holdings Ltd (JSE:CULP.PFD) » Definitions » ROIC %

Cullinan Holdings (JSE:CULP.PFD) ROIC % : 5.73% (As of Sep. 2017)


View and export this data going back to 1955. Start your Free Trial

What is Cullinan Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Cullinan Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2017 was 5.73%.

As of today (2024-05-14), Cullinan Holdings's WACC % is 0.00%. Cullinan Holdings's ROIC % is 18.18% (calculated using TTM income statement data). Cullinan Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Cullinan Holdings ROIC % Historical Data

The historical data trend for Cullinan Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cullinan Holdings ROIC % Chart

Cullinan Holdings Annual Data
Trend Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 Sep16 Sep17
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.73 21.74 8.52 10.61 13.76

Cullinan Holdings Semi-Annual Data
Mar08 Sep08 Mar09 Sep09 Mar10 Sep10 Mar11 Sep11 Mar12 Sep12 Mar13 Sep13 Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.20 20.77 0.84 22.04 5.73

Competitive Comparison of Cullinan Holdings's ROIC %

For the Leisure subindustry, Cullinan Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cullinan Holdings's ROIC % Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Cullinan Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Cullinan Holdings's ROIC % falls into.



Cullinan Holdings ROIC % Calculation

Cullinan Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Sep. 2017 is calculated as:

ROIC % (A: Sep. 2017 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Sep. 2016 ) + Invested Capital (A: Sep. 2017 ))/ count )
=86.39 * ( 1 - 28.05% )/( (413.347 + 489.846)/ 2 )
=62.157605/451.5965
=13.76 %

where

Invested Capital(A: Sep. 2016 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1138.072 - 577.02 - ( 233.523 - max(0, 581.128 - 728.833+233.523))
=413.347

Invested Capital(A: Sep. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1302.05 - 650.19 - ( 248.74 - max(0, 659.651 - 821.665+248.74))
=489.846

Cullinan Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2017 is calculated as:

ROIC % (Q: Sep. 2017 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2017 ) + Invested Capital (Q: Sep. 2017 ))/ count )
=35.514 * ( 1 - 24.32% )/( (448.296 + 489.846)/ 2 )
=26.8769952/469.071
=5.73 %

where

Invested Capital(Q: Mar. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1194.769 - 582.823 - ( 225.516 - max(0, 591.493 - 755.143+225.516))
=448.296

Invested Capital(Q: Sep. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1302.05 - 650.19 - ( 248.74 - max(0, 659.651 - 821.665+248.74))
=489.846

Note: The Operating Income data used here is two times the semi-annual (Sep. 2017) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cullinan Holdings  (JSE:CULP.PFD) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cullinan Holdings's WACC % is 0.00%. Cullinan Holdings's ROIC % is 18.18% (calculated using TTM income statement data). Cullinan Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Cullinan Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Cullinan Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Cullinan Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Cullinan Holdings (JSE:CULP.PFD) Business Description

Traded in Other Exchanges
N/A
Address
Cullinan Holdings Ltd is engaged in leisure business sector. The business of the company operates in segments that include Marine and Boating; which supplies marine and boating equipment to boat builders and wholesalers; Travel and Tourism, which provides outbound tours, inbound tours, and coaching and touring; Financial Services, which provides bridging finance primarily on property transfers, marine finance aimed at boat building; and Corporate Services, which focus on projects to support community development. The Travel and Tourism business segment generates maximum revenue for the company.

Cullinan Holdings (JSE:CULP.PFD) Headlines

No Headlines