GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Nampak Ltd (OTCPK:NPKLY) » Definitions » ROIC %

Nampak (Nampak) ROIC % : 58.01% (As of Sep. 2023)


View and export this data going back to 1995. Start your Free Trial

What is Nampak ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Nampak's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was 58.01%.

As of today (2024-05-25), Nampak's WACC % is 12.34%. Nampak's ROIC % is 2.56% (calculated using TTM income statement data). Nampak earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Nampak ROIC % Historical Data

The historical data trend for Nampak's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nampak ROIC % Chart

Nampak Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -234.33 -0.11 8.65 -3.64 2.35

Nampak Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.49 8.76 8.22 -32.18 58.01

Competitive Comparison of Nampak's ROIC %

For the Packaging & Containers subindustry, Nampak's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nampak's ROIC % Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Nampak's ROIC % distribution charts can be found below:

* The bar in red indicates where Nampak's ROIC % falls into.



Nampak ROIC % Calculation

Nampak's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Sep. 2023 is calculated as:

ROIC % (A: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Sep. 2022 ) + Invested Capital (A: Sep. 2023 ))/ count )
=14.616 * ( 1 - -4.11% )/( (779.172 + 516.975)/ 2 )
=15.2167176/648.0735
=2.35 %

where

Invested Capital(A: Sep. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1014.456 - 147.554 - ( 87.73 - max(0, 358.626 - 501.293+87.73))
=779.172

Invested Capital(A: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=733.471 - 117.839 - ( 98.657 - max(0, 231.381 - 415.793+98.657))
=516.975

Nampak's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=250.664 * ( 1 - -25.52% )/( (567.749 + 516.975)/ 2 )
=314.6334528/542.362
=58.01 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=819.404 - 197.957 - ( 53.698 - max(0, 293.858 - 457.915+53.698))
=567.749

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=733.471 - 117.839 - ( 98.657 - max(0, 231.381 - 415.793+98.657))
=516.975

Note: The Operating Income data used here is two times the semi-annual (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nampak  (OTCPK:NPKLY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nampak's WACC % is 12.34%. Nampak's ROIC % is 2.56% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Nampak ROIC % Related Terms

Thank you for viewing the detailed overview of Nampak's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Nampak (Nampak) Business Description

Traded in Other Exchanges
Address
20 Georgian Crescent East, Nampak House, Hampton Office Park, Bryanston, Sandton, Johannesburg, GT, ZAF, 2191
Nampak Ltd offers packaging products across metal, plastic and paper substrates and is Africa's diversified packaging manufacturer. The company operates into three segments: Metals, Plastic and Paper, out of which maximum revenue is generated from Metal segment. The majority of revenue comes from South Africa.

Nampak (Nampak) Headlines

From GuruFocus

Half Year 2023 Nampak Ltd Earnings Call Transcript

By GuruFocus Research 03-29-2024

Nampak Ltd special call Transcript

By GuruFocus Research 03-29-2024

Nampak Ltd Pre-Closed Period Cconference Call Transcript

By GuruFocus Research 03-29-2024

Half Year 2021 Nampak Ltd Earnings Call Transcript

By GuruFocus Research 03-29-2024

Full Year 2021 Nampak Ltd Earnings Call Transcript

By GuruFocus Research 03-29-2024

Half Year 2020 Nampak Ltd Earnings Call Transcript

By GuruFocus Research 03-29-2024

Nampak Ltd Pre-Closed Period Investor Call Transcript

By GuruFocus Research 03-29-2024

Full Year 2023 Nampak Ltd Earnings Call Transcript

By GuruFocus Research 03-29-2024

Nampak Ltd Pre-Closed Period Conference Call Transcript

By GuruFocus Research 03-29-2024