GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Stolt-Nielsen Ltd (OSL:SNI) » Definitions » ROIC %

Stolt-Nielsen (OSL:SNI) ROIC % : 8.12% (As of Aug. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Stolt-Nielsen ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Stolt-Nielsen's annualized return on invested capital (ROIC %) for the quarter that ended in Aug. 2024 was 8.12%.

As of today (2024-12-13), Stolt-Nielsen's WACC % is 4.04%. Stolt-Nielsen's ROIC % is 8.57% (calculated using TTM income statement data). Stolt-Nielsen generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Stolt-Nielsen ROIC % Historical Data

The historical data trend for Stolt-Nielsen's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stolt-Nielsen ROIC % Chart

Stolt-Nielsen Annual Data
Trend Nov14 Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.05 2.77 3.11 7.96 7.27

Stolt-Nielsen Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.63 9.05 8.39 8.63 8.12

Competitive Comparison of Stolt-Nielsen's ROIC %

For the Marine Shipping subindustry, Stolt-Nielsen's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stolt-Nielsen's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Stolt-Nielsen's ROIC % distribution charts can be found below:

* The bar in red indicates where Stolt-Nielsen's ROIC % falls into.



Stolt-Nielsen ROIC % Calculation

Stolt-Nielsen's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Nov. 2023 is calculated as:

ROIC % (A: Nov. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Nov. 2022 ) + Invested Capital (A: Nov. 2023 ))/ count )
=3875.433 * ( 1 - 4.13% )/( (48127.428 + 54098.773)/ 2 )
=3715.3776171/51113.1005
=7.27 %

where

Invested Capital(A: Nov. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=48064.168 - 1782.748 - ( 1546.346 - max(0, 9045.942 - 7199.934+1546.346))
=48127.428

Invested Capital(A: Nov. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=54347.998 - 2019.483 - ( 4869.291 - max(0, 12838.607 - 11068.349+4869.291))
=54098.773

Stolt-Nielsen's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Aug. 2024 is calculated as:

ROIC % (Q: Aug. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2024 ) + Invested Capital (Q: Aug. 2024 ))/ count )
=4812.296 * ( 1 - 10.57% )/( (53257.7 + 52722.898)/ 2 )
=4303.6363128/52990.299
=8.12 %

where

Invested Capital(Q: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=51578.066 - 1346.014 - ( 1237.045 - max(0, 10427.343 - 7401.695+1237.045))
=53257.7

Invested Capital(Q: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=54386.412 - 1390.245 - ( 3599.644 - max(0, 9216.736 - 9490.005+3599.644))
=52722.898

Note: The Operating Income data used here is four times the quarterly (Aug. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Stolt-Nielsen  (OSL:SNI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Stolt-Nielsen's WACC % is 4.04%. Stolt-Nielsen's ROIC % is 8.57% (calculated using TTM income statement data). Stolt-Nielsen generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Stolt-Nielsen earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Stolt-Nielsen ROIC % Related Terms

Thank you for viewing the detailed overview of Stolt-Nielsen's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Stolt-Nielsen Business Description

Traded in Other Exchanges
Address
2 Church Street, Clarendon House, Hamilton, BMU, HM 11
Stolt-Nielsen Ltd is a transportation and logistics company domiciled in Bermuda. The company organizes itself into five business segments: tankers, tank containers, terminals, Stolt-Nielsen Gas, and Stolt Sea Farm. The Group generates the majority of its operating revenue through its tanker segment from the transportation of liquids by sea and inland waterways under contracts of affreightment or through contracts on the spot market. Geographically, the company generates a majority of its revenue from the United States and the rest from Belgium. Malaysia, China, and other regions.

Stolt-Nielsen Headlines

From GuruFocus

Longleaf Partners Comments on Scripps Networks

By Holly LaFon Holly LaFon 01-25-2016

Mason Hawkins Exits Dreamworks, Trims Chesapeake, Alphabet

By Tiziano Frateschi Tiziano Frateschi 09-09-2016

Longleaf Partners Comments on Scripps Networks

By Holly LaFon Holly LaFon 01-24-2017

Weekly Top Insider Sells: SNI, APOL, CRM, BBBY, MKC

By gurugk gurugk 07-11-2011

Longleaf Partners Sells FedEx, Alphabet, Exits Scripps Networks

By Tiziano Frateschi Tiziano Frateschi 11-17-2017

This Media Company Is Quite Inexpensive Now

By Hoang Quoc Anh Hoang Quoc Anh 02-02-2016

Southeastern Asset Management Comments on Scripps Networks

By Holly LaFon Holly LaFon 04-14-2016

John Paulson Invests in Entertainment in 4th Quarter

By Holly LaFon Holly LaFon 02-20-2018