GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » National Petrochemical Co (SAU:2002) » Definitions » ROIC %

National Petrochemical Co (SAU:2002) ROIC % : -0.56% (As of Dec. 2021)


View and export this data going back to 2009. Start your Free Trial

What is National Petrochemical Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. National Petrochemical Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2021 was -0.56%.

As of today (2024-06-06), National Petrochemical Co's WACC % is 0.00%. National Petrochemical Co's ROIC % is 0.00% (calculated using TTM income statement data). National Petrochemical Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


National Petrochemical Co ROIC % Historical Data

The historical data trend for National Petrochemical Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

National Petrochemical Co ROIC % Chart

National Petrochemical Co Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.41 9.55 6.66 -0.19 -0.40

National Petrochemical Co Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.42 16.95 23.71 -0.26 -0.56

Competitive Comparison of National Petrochemical Co's ROIC %

For the Chemicals subindustry, National Petrochemical Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National Petrochemical Co's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, National Petrochemical Co's ROIC % distribution charts can be found below:

* The bar in red indicates where National Petrochemical Co's ROIC % falls into.



National Petrochemical Co ROIC % Calculation

National Petrochemical Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2021 is calculated as:

ROIC % (A: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2020 ) + Invested Capital (A: Dec. 2021 ))/ count )
=-30.933 * ( 1 - -1.84% )/( (8093.998 + 7847.007)/ 2 )
=-31.5021672/7970.5025
=-0.40 %

where

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8477.528 - 351.977 - ( 382.298 - max(0, 354.388 - 385.941+382.298))
=8093.998

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9435.393 - 294.115 - ( 1294.271 - max(0, 297.396 - 2284.572+1294.271))
=7847.007

National Petrochemical Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2021 is calculated as:

ROIC % (Q: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2021 ) + Invested Capital (Q: Dec. 2021 ))/ count )
=-48.52 * ( 1 - 9.67% )/( (7687.835 + 7847.007)/ 2 )
=-43.828116/7767.421
=-0.56 %

where

Invested Capital(Q: Sep. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9201.612 - 277.841 - ( 1235.936 - max(0, 280.019 - 2299.511+1235.936))
=7687.835

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9435.393 - 294.115 - ( 1294.271 - max(0, 297.396 - 2284.572+1294.271))
=7847.007

Note: The Operating Income data used here is four times the quarterly (Dec. 2021) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


National Petrochemical Co  (SAU:2002) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, National Petrochemical Co's WACC % is 0.00%. National Petrochemical Co's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


National Petrochemical Co ROIC % Related Terms

Thank you for viewing the detailed overview of National Petrochemical Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


National Petrochemical Co (SAU:2002) Business Description

Traded in Other Exchanges
N/A
Address
Northern Ring Branch Road, Hittin Area unit 202, PO Box 99833, Riyadh, SAU, 11625
National Petrochemical Co manufactures petrochemical products. Through its subsidiary, Saudi Polymers Company, it develops, produces petrochemical products, and through the Distribution company, it wholesales and retails petrochemical products. Its products include High Density Polyethylene (HDPE), Polypropylene (PP), Polystyrene (PS), and Hexene-1. The company's geographical segments include Domestic/Middle East, Asia, and Europe/Africa.

National Petrochemical Co (SAU:2002) Headlines

No Headlines