GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Naibu Global International Co PLC (STU:NGC) » Definitions » ROIC %

Naibu Global International Co (STU:NGC) ROIC % : 63.58% (As of Jun. 2014)


View and export this data going back to . Start your Free Trial

What is Naibu Global International Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Naibu Global International Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2014 was 63.58%.

As of today (2024-05-28), Naibu Global International Co's WACC % is 0.00%. Naibu Global International Co's ROIC % is 0.00% (calculated using TTM income statement data). Naibu Global International Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Naibu Global International Co ROIC % Historical Data

The historical data trend for Naibu Global International Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Naibu Global International Co ROIC % Chart

Naibu Global International Co Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
ROIC %
Get a 7-Day Free Trial 139.10 98.87 84.96 58.31 45.26

Naibu Global International Co Quarterly Data
Jun12 Dec12 Jun13 Dec13 Jun14
ROIC % - 96.34 99.08 75.84 63.58

Competitive Comparison of Naibu Global International Co's ROIC %

For the Footwear & Accessories subindustry, Naibu Global International Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naibu Global International Co's ROIC % Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Naibu Global International Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Naibu Global International Co's ROIC % falls into.



Naibu Global International Co ROIC % Calculation

Naibu Global International Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2013 is calculated as:

ROIC % (A: Dec. 2013 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2012 ) + Invested Capital (A: Dec. 2013 ))/ count )
=418.039 * ( 1 - 26.21% )/( (537.757 + 825.224)/ 2 )
=308.4709781/681.4905
=45.26 %

where

Invested Capital(A: Dec. 2012 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1171.053 - 180.39 - ( 452.906 - max(0, 191.109 - 1127.21+452.906))
=537.757

Invested Capital(A: Dec. 2013 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1491.163 - 197.658 - ( 468.281 - max(0, 208.943 - 1273.282+468.281))
=825.224

Naibu Global International Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2014 is calculated as:

ROIC % (Q: Jun. 2014 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2013 ) + Invested Capital (Q: Jun. 2014 ))/ count )
=835.62 * ( 1 - 26.59% )/( (825.224 + 1104.396)/ 2 )
=613.428642/964.81
=63.58 %

where

Invested Capital(Q: Dec. 2013 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1491.163 - 197.658 - ( 468.281 - max(0, 208.943 - 1273.282+468.281))
=825.224

Invested Capital(Q: Jun. 2014 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1649.326 - 212.272 - ( 332.658 - max(0, 212.272 - 1412.963+332.658))
=1104.396

Note: The Operating Income data used here is four times the quarterly (Jun. 2014) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Naibu Global International Co  (STU:NGC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Naibu Global International Co's WACC % is 0.00%. Naibu Global International Co's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Naibu Global International Co ROIC % Related Terms

Thank you for viewing the detailed overview of Naibu Global International Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Naibu Global International Co (STU:NGC) Business Description

Traded in Other Exchanges
N/A
Address
Naibu Global International Co PLC was incorporated on December 15, 2011. The Company designs, manufactures and supplies Naibu branded sports shoes, and design and supply Naibu branded clothing and accessories in the People's Republic of China. Its business segments are organised as: Design, manufacture and sale of sports and leisure footwear which comprise athletic footwear designed for specific sporting activities such as running, tennis, basketball and skate board as well as leisure footwear, marketed under the 'Naibu' brand, and Design and sale of sports of sports apparel and accessories which comprise apparel for specific sporting activities such as running, tennis, basketball and leisure; functional apparel such as t-shirts, polo shirts and windbreakers; and accessories such as sport bags, caps, socks, protective guards and basketballs, marketed under the 'Naibu' brand.