GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Xi'an Triangle Defense Co Ltd (SZSE:300775) » Definitions » ROIC %

Xi'an Triangle Defense Co (SZSE:300775) ROIC % : -6.96% (As of Sep. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Xi'an Triangle Defense Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Xi'an Triangle Defense Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was -6.96%.

As of today (2024-12-12), Xi'an Triangle Defense Co's WACC % is 9.90%. Xi'an Triangle Defense Co's ROIC % is 10.13% (calculated using TTM income statement data). Xi'an Triangle Defense Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Xi'an Triangle Defense Co ROIC % Historical Data

The historical data trend for Xi'an Triangle Defense Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xi'an Triangle Defense Co ROIC % Chart

Xi'an Triangle Defense Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.63 13.37 21.65 29.54 26.36

Xi'an Triangle Defense Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.72 18.95 22.74 9.40 -6.96

Competitive Comparison of Xi'an Triangle Defense Co's ROIC %

For the Aerospace & Defense subindustry, Xi'an Triangle Defense Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xi'an Triangle Defense Co's ROIC % Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Xi'an Triangle Defense Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Xi'an Triangle Defense Co's ROIC % falls into.



Xi'an Triangle Defense Co ROIC % Calculation

Xi'an Triangle Defense Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=953.142 * ( 1 - 13.65% )/( (2514.582 + 3729.012)/ 2 )
=823.038117/3121.797
=26.36 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6970.68 - 1267.076 - ( 3189.022 - max(0, 1367.93 - 5712.319+3189.022))
=2514.582

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8363.172 - 1464.658 - ( 3169.502 - max(0, 1883.834 - 6498.673+3169.502))
=3729.012

Xi'an Triangle Defense Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-381.904 * ( 1 - 17.95% )/( (4287.861 + 4717.729)/ 2 )
=-313.352232/4502.795
=-6.96 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9211.478 - 1609.394 - ( 3314.223 - max(0, 2473.673 - 6937.29+3314.223))
=4287.861

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9218.56 - 1357.889 - ( 3142.942 - max(0, 2477.391 - 6532.374+3142.942))
=4717.729

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xi'an Triangle Defense Co  (SZSE:300775) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xi'an Triangle Defense Co's WACC % is 9.90%. Xi'an Triangle Defense Co's ROIC % is 10.13% (calculated using TTM income statement data). Xi'an Triangle Defense Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Xi'an Triangle Defense Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xi'an Triangle Defense Co ROIC % Related Terms

Thank you for viewing the detailed overview of Xi'an Triangle Defense Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xi'an Triangle Defense Co Business Description

Traded in Other Exchanges
N/A
Address
No. 8, Lantian 2nd Road, Xi'an Aviation Base, Shaanxi Province, Xi'an, CHN, 710089
Xi'an Triangle Defense Co Ltd is a China based company engaged in the manufacturing of Railway, Marine, Aerospace and other transportation equipment's.
Executives
Cao Liang Executives
Guo Ying Guang Directors, executives
Zhou Xiao Hu Executives
Wang Hai Peng Directors, executives
Yan Dang Wei Executives
Luo Feng Executives
Li Hui Executives
Yan Jian Directors, executives
Wang Jue Independent director

Xi'an Triangle Defense Co Headlines

No Headlines