GURUFOCUS.COM » STOCK LIST » Technology » Software » Voyager Digital Ltd (OTCPK:VYGVQ) » Definitions » ROIC %

Voyager Digital (Voyager Digital) ROIC % : -112.21% (As of Mar. 2022)


View and export this data going back to 1993. Start your Free Trial

What is Voyager Digital ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Voyager Digital's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2022 was -112.21%.

As of today (2024-05-03), Voyager Digital's WACC % is 0.00%. Voyager Digital's ROIC % is 0.00% (calculated using TTM income statement data). Voyager Digital earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Voyager Digital ROIC % Historical Data

The historical data trend for Voyager Digital's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Voyager Digital ROIC % Chart

Voyager Digital Annual Data
Trend Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -124.84 -8,476.13 -571.68 207.49

Voyager Digital Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 113.57 82.23 -73.60 4.39 -112.21

Competitive Comparison of Voyager Digital's ROIC %

For the Software - Application subindustry, Voyager Digital's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Voyager Digital's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Voyager Digital's ROIC % distribution charts can be found below:

* The bar in red indicates where Voyager Digital's ROIC % falls into.



Voyager Digital ROIC % Calculation

Voyager Digital's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2021 is calculated as:

ROIC % (A: Jun. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2020 ) + Invested Capital (A: Jun. 2021 ))/ count )
=55.847 * ( 1 - -27.62% )/( (3.863 + 64.836)/ 2 )
=71.2719414/34.3495
=207.49 %

where

Invested Capital(A: Jun. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3077.362 - 2828.884 - ( 225.292 - max(0, 2890.301 - 3073.943+225.292))
=64.836

Voyager Digital's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2022 is calculated as:

ROIC % (Q: Mar. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2021 ) + Invested Capital (Q: Mar. 2022 ))/ count )
=-171.84 * ( 1 - -21.68% )/( (197.922 + 174.775)/ 2 )
=-209.094912/186.3485
=-112.21 %

where

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6217.517 - 5876.15 - ( 143.445 - max(0, 5894.25 - 6119.021+143.445))
=197.922

Invested Capital(Q: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5998.884 - 5724.703 - ( 99.406 - max(0, 5731.605 - 5910.855+99.406))
=174.775

Note: The Operating Income data used here is four times the quarterly (Mar. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Voyager Digital  (OTCPK:VYGVQ) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Voyager Digital's WACC % is 0.00%. Voyager Digital's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Voyager Digital ROIC % Related Terms

Thank you for viewing the detailed overview of Voyager Digital's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Voyager Digital (Voyager Digital) Business Description

Traded in Other Exchanges
N/A
Address
33 Irving Plaza, Suite 3060, New York, NY, USA, 10003
Voyager Digital Ltd through its subsidiary operates as a crypto-asset broker that provides retail and institutional investors with a turnkey solution to trade crypto assets. The company offers investors execution, data, wallet, and custody services through its institutional-grade open architecture platform.

Voyager Digital (Voyager Digital) Headlines

From GuruFocus

INX SUBMITS A BID TO PURCHASE VOYAGER'S ASSETS

By PRNewswire PRNewswire 11-30-2022

Voyager Digital Provides Market Update

By PRNewswire PRNewswire 06-22-2022

VOYAGER DIGITAL ANNOUNCES PARTICIPATON IN JUNE INVESTOR EVENTS

By PRNewswire PRNewswire 07-01-2022

Voyager Announces Coinify Sale

By PRNewswire PRNewswire 08-17-2022

Voyager Digital Provides Market Update

By PRNewswire PRNewswire 07-11-2022

Voyager Digital Provides Market Update

By PRNewswire PRNewswire 07-01-2022