GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » STX Offshore & Shipbuilding Co., Ltd. (XKRX:067250) » Definitions » ROIC %

STX Offshore & Shipbuilding Co., (XKRX:067250) ROIC % : -69.26% (As of Dec. 2013)


View and export this data going back to . Start your Free Trial

What is STX Offshore & Shipbuilding Co., ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. STX Offshore & Shipbuilding Co.,'s annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2013 was -69.26%.

As of today (2024-06-08), STX Offshore & Shipbuilding Co.,'s WACC % is 0.00%. STX Offshore & Shipbuilding Co.,'s ROIC % is 0.00% (calculated using TTM income statement data). STX Offshore & Shipbuilding Co., earns returns that do not match up to its cost of capital. It will destroy value as it grows.


STX Offshore & Shipbuilding Co., ROIC % Historical Data

The historical data trend for STX Offshore & Shipbuilding Co.,'s ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

STX Offshore & Shipbuilding Co., ROIC % Chart

STX Offshore & Shipbuilding Co., Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
ROIC %
Get a 7-Day Free Trial 0.06 2.23 2.78 -4.84 -25.37

STX Offshore & Shipbuilding Co., Quarterly Data
Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.97 -9.17 -17.16 -28.34 -69.26

Competitive Comparison of STX Offshore & Shipbuilding Co.,'s ROIC %

For the Specialty Industrial Machinery subindustry, STX Offshore & Shipbuilding Co.,'s ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


STX Offshore & Shipbuilding Co.,'s ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, STX Offshore & Shipbuilding Co.,'s ROIC % distribution charts can be found below:

* The bar in red indicates where STX Offshore & Shipbuilding Co.,'s ROIC % falls into.



STX Offshore & Shipbuilding Co., ROIC % Calculation

STX Offshore & Shipbuilding Co.,'s annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2013 is calculated as:

ROIC % (A: Dec. 2013 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2012 ) + Invested Capital (A: Dec. 2013 ))/ count )
=-2359276 * ( 1 - -6.91% )/( (13031564 + 6853646)/ 2 )
=-2522301.9716/9942605
=-25.37 %

where

Invested Capital(A: Dec. 2012 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13511917 - 3076494 - ( 665308 - max(0, 11014354 - 8418213+665308))
=13031564

Invested Capital(A: Dec. 2013 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7709160 - 4038115 - ( 428217 - max(0, 6258587 - 3075986+428217))
=6853646

STX Offshore & Shipbuilding Co.,'s annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2013 is calculated as:

ROIC % (Q: Dec. 2013 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2013 ) + Invested Capital (Q: Dec. 2013 ))/ count )
=-3800244 * ( 1 - -39.35% )/( (8439094 + 6853646)/ 2 )
=-5295640.014/7646370
=-69.26 %

where

Invested Capital(Q: Sep. 2013 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8202378 - 3141088 - ( 362647 - max(0, 6477109 - 3099305+362647))
=8439094

Invested Capital(Q: Dec. 2013 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7709160 - 4038115 - ( 428217 - max(0, 6258587 - 3075986+428217))
=6853646

Note: The Operating Income data used here is four times the quarterly (Dec. 2013) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


STX Offshore & Shipbuilding Co.,  (XKRX:067250) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, STX Offshore & Shipbuilding Co.,'s WACC % is 0.00%. STX Offshore & Shipbuilding Co.,'s ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


STX Offshore & Shipbuilding Co., ROIC % Related Terms

Thank you for viewing the detailed overview of STX Offshore & Shipbuilding Co.,'s ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


STX Offshore & Shipbuilding Co., (XKRX:067250) Business Description

Traded in Other Exchanges
N/A
Address
100, Wonpo-Dong, Jinhae-Gu, Changwon, KOR, 645-703
STX Offshore & Shipbuilding Co., Ltd. was founded in 1967 and became a subsidiary of STX Group in 2001. The company builds and repairs various types of large ships. The company was recognized for its high export sales and its high quality-products.

STX Offshore & Shipbuilding Co., (XKRX:067250) Headlines

No Headlines