GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Amadeus Fire AG (XTER:AAD) » Definitions » ROIC %

Amadeus Fire AG (XTER:AAD) ROIC % : 12.61% (As of Mar. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Amadeus Fire AG ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Amadeus Fire AG's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 12.61%.

As of today (2024-05-11), Amadeus Fire AG's WACC % is 8.83%. Amadeus Fire AG's ROIC % is 13.59% (calculated using TTM income statement data). Amadeus Fire AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Amadeus Fire AG ROIC % Historical Data

The historical data trend for Amadeus Fire AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Amadeus Fire AG ROIC % Chart

Amadeus Fire AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.35 5.39 12.62 13.23 13.36

Amadeus Fire AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.01 12.10 18.00 11.18 12.61

Competitive Comparison of Amadeus Fire AG's ROIC %

For the Staffing & Employment Services subindustry, Amadeus Fire AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amadeus Fire AG's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Amadeus Fire AG's ROIC % distribution charts can be found below:

* The bar in red indicates where Amadeus Fire AG's ROIC % falls into.



Amadeus Fire AG ROIC % Calculation

Amadeus Fire AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=65.243 * ( 1 - 28.59% )/( (340.551 + 357.096)/ 2 )
=46.5900263/348.8235
=13.36 %

where

Amadeus Fire AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=55.864 * ( 1 - 24.5% )/( (357.096 + 311.901)/ 2 )
=42.17732/334.4985
=12.61 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Amadeus Fire AG  (XTER:AAD) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Amadeus Fire AG's WACC % is 8.83%. Amadeus Fire AG's ROIC % is 13.59% (calculated using TTM income statement data). Amadeus Fire AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Amadeus Fire AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Amadeus Fire AG ROIC % Related Terms

Thank you for viewing the detailed overview of Amadeus Fire AG's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Amadeus Fire AG (XTER:AAD) Business Description

Traded in Other Exchanges
Address
Hanauer Landstrasse 160, Frankfurt am Main, DEU, 60314
Amadeus Fire AG is engaged in providing specialized staffing services for business professionals and executives. The business functions in Germany with two professional segments: Personnel services (Temporary Staffing, Permanent Placement, Interim Project Management), and Training. It provides services for international groups, medium-sized companies, and start-ups in the commercial and Information Technology sectors. Amadeus derives the majority of its revenue from the Temporary Staffing segment.
Executives
Dennis Gerlitzki Board of Directors
Robert Von Wülfing Board of Directors
Otto Kajetan Weixler Supervisory Board

Amadeus Fire AG (XTER:AAD) Headlines

No Headlines