GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Engility Holdings Inc (NYSE:EGL) » Definitions » WACC %

Engility Holdings (Engility Holdings) WACC % :5.59% (As of May. 06, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Engility Holdings WACC %?

As of today (2024-05-06), Engility Holdings's weighted average cost of capital is 5.59%%. Engility Holdings's ROIC % is 0.00% (calculated using TTM income statement data). Engility Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Engility Holdings WACC % Historical Data

The historical data trend for Engility Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Engility Holdings WACC % Chart

Engility Holdings Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
WACC %
Get a 7-Day Free Trial - 4.91 10.33 18.25 5.64

Engility Holdings Quarterly Data
Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.94 5.64 2.89 4.72 9.84

Competitive Comparison of Engility Holdings's WACC %

For the Staffing & Employment Services subindustry, Engility Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Engility Holdings's WACC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Engility Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Engility Holdings's WACC % falls into.



Engility Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Engility Holdings's market capitalization (E) is $1075.800 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Sep. 2018, Engility Holdings's latest one-year quarterly average Book Value of Debt (D) is $944.5688 Mil.
a) weight of equity = E / (E + D) = 1075.800 / (1075.800 + 944.5688) = 0.5325
b) weight of debt = D / (E + D) = 944.5688 / (1075.800 + 944.5688) = 0.4675

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.5%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Engility Holdings's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.5% + 1 * 6% = 10.5%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Sep. 2018, Engility Holdings's interest expense (positive number) was $189.425 Mil. Its total Book Value of Debt (D) is $944.5688 Mil.
Cost of Debt = 189.425 / 944.5688 = 20.0541%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 74.653 / 41.747 = 178.82%, which is higher than 100%. Therefore it's set to 100%.

Engility Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5325*10.5%+0.4675*20.0541%*(1 - 100%)
=5.59%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Engility Holdings  (NYSE:EGL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Engility Holdings's weighted average cost of capital is 5.59%%. Engility Holdings's ROIC % is 0.00% (calculated using TTM income statement data). Engility Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Engility Holdings (Engility Holdings) Business Description

Traded in Other Exchanges
N/A
Address
Engility Holdings Inc provides global security and information security services to the U.S. government. The company offers specialized technical consulting, program and business support, engineering and technology lifecycle support, information technology modernization and sustainment, supply chain services, and logistics management, and training and education services to U.S. government personnel. Its customers primarily operate in the defense, intelligence, space, and federal civil sectors and international communities. Virtually all revenue is generated from the U.S. government.
Executives
George R Roberts 10 percent owner C/O KOHLBERG KRAVIS ROBERTS & CO. L.P., 2800 SAND HILL ROAD, MENLO PARK CA 94025
Katharina G. Mcfarland director 4803 STONECROFT BOULEVARD, CHANTILLY VA 20151
General Atlantic Partners 85, L.p. 10 percent owner 55 EAST 52ND STREET, 32ND FLOOR NEW YORK NY 10055
Peter Marino director 12701 FAIR LAKES CIRCLE, FAIRFAX VA 22033
Wayne M Rehberger officer: Senior Vice President and CFO 4803 STONECROFT BOULEVARD CHANTILLY VA 20151
Steven A Denning director, 10 percent owner C/O ENGILITY CORPORATION, 4803 STONECROFT BOULEVARD, CHANTILLY VA 20151
General Atlantic Genpar, L.p. 10 percent owner 55 EAST 52ND STREET, 32ND FLOOR, NEW YORK NY 10055
Gap Coinvestments Cda, L.p. 10 percent owner 55 EAST 52ND STREET, 32ND FLOOR, NEW YORK NY 10055
Gap Coinvestments Iv, Llc 10 percent owner 55 EAST 52ND STREET, 33RD FLOOR, NEW YORK NY 10055
Gap Coinvestments Iii, Llc 10 percent owner 55 EAST 52ND STREET, 33RD FLOOR, NEW YORK NY 10055
Theresa D Golinvaux officer: VP, CAO, Corporate Controller 9300 LEE HIGHWAY, FAIRFAX VA 20131
Management Gmbh Gapco 10 percent owner C/O GENERAL ATLANTIC SERVICE COMPANY, 55 EAST 52ND STREET, 32ND FLOOR, NEW YORK NY 10055
Gapco Gmbh & Co Kg 10 percent owner C/O GENERAL ATLANTIC SERVICE COMPANY, 55 EAST 52ND ST. 32ND FLOOR, NEW YORK NY 10055
General Atlantic, L.p. 10 percent owner 55 EAST 52ND STREET, 33RD FLOOR, NEW YORK NY 10055
John W Barter director 2101 CITYWEST BLVD, HOUSTON TX 77042-2827