GURUFOCUS.COM » STOCK LIST » Technology » Software » Rackspace Hosting Inc (NYSE:RAX) » Definitions » WACC %

Rackspace Hosting (Rackspace Hosting) WACC % :9.68% (As of May. 05, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Rackspace Hosting WACC %?

As of today (2024-05-05), Rackspace Hosting's weighted average cost of capital is 9.68%%. Rackspace Hosting's ROIC % is 0.00% (calculated using TTM income statement data). Rackspace Hosting earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Rackspace Hosting WACC % Historical Data

The historical data trend for Rackspace Hosting's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rackspace Hosting WACC % Chart

Rackspace Hosting Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.18 9.59 11.20 12.04 10.58

Rackspace Hosting Quarterly Data
Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.71 10.58 10.80 11.32 10.41

Competitive Comparison of Rackspace Hosting's WACC %

For the Information Technology Services subindustry, Rackspace Hosting's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rackspace Hosting's WACC % Distribution in the Software Industry

For the Software industry and Technology sector, Rackspace Hosting's WACC % distribution charts can be found below:

* The bar in red indicates where Rackspace Hosting's WACC % falls into.



Rackspace Hosting WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Rackspace Hosting's market capitalization (E) is $4018.220 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Sep. 2016, Rackspace Hosting's latest one-year quarterly average Book Value of Debt (D) is $582.84 Mil.
a) weight of equity = E / (E + D) = 4018.220 / (4018.220 + 582.84) = 0.8733
b) weight of debt = D / (E + D) = 582.84 / (4018.220 + 582.84) = 0.1267

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.497%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Rackspace Hosting's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.497% + 1 * 6% = 10.497%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Sep. 2016, Rackspace Hosting's interest expense (positive number) was $36.7 Mil. Its total Book Value of Debt (D) is $582.84 Mil.
Cost of Debt = 36.7 / 582.84 = 6.2968%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 86.1 / 240.4 = 35.82%.

Rackspace Hosting's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8733*10.497%+0.1267*6.2968%*(1 - 35.82%)
=9.68%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rackspace Hosting  (NYSE:RAX) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Rackspace Hosting's weighted average cost of capital is 9.68%%. Rackspace Hosting's ROIC % is 0.00% (calculated using TTM income statement data). Rackspace Hosting earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Rackspace Hosting (Rackspace Hosting) Business Description

Traded in Other Exchanges
N/A
Address
Rackspace Hosting Inc was incorporated in Delaware in March 2000. The Company, through its operating subsidiaries, is a provider of cloud computing services, managing web-based IT systems for small and medium-sized businesses as well as large enterprises. It offers a portfolio of integrated IT solutions for common business needs, including for ecommerce, web content management, website hosting, data services, office mail and collaboration, and private clouds. It also offers advisory services for technology strategy, security and compliance, application assessment and migration, and DevOps automation. It offers its solutions across a variety of IT form factors, including multi-tenant public cloud, dedicated single-tenant servers, private cloud, and hybrid cloud - all delivered with a commitment to open and standard technologies. Its marketing activities include web-based paid and natural search, participation in technology trade shows, conferences and customer events, advertisements in traditional and electronic (web and email-based) media, and targeted regional public relations activities. Its trademark includes Rackspace, Fanatical Support, and RackConnect. The Company is subject to U.S. federal income tax and various state, local, and international income taxes in numerous jurisdictions.
Executives
Alex Pinchev officer: EVP, Global Sales & Marketing BMC SOFTWARE INC, 2101 CITYWEST BLVD, HOUSTON TX 77042
Lila Tretikov director 149 NEW MONTGOMERY STREET, FLOOR 6, SAN FRANCISCO CA 94105
John E Harper director 2300 WEST PLANO PARKWAY, PLANO TX 75075
Joseph Saporito officer: Chief Accounting Officer
Kevin Costello director C/O ARIBA INC, 807 11TH AVENUE, SUNNYVALE CA 94089
Graham M Weston director, 10 percent owner 425 SOLEDAD SUITE 500, SAN ANTONIO TX 78205
Eugene V Defelice officer: SVP, General Counsel 1506 COVENTRY LANE SOUTHLAKE TX 76092
Michael S Gilliland director 3720 BEVERLY DRIVE, DALLAS TX 75205
Still George J Jr director NORWEST VENTURE PARTNERS, 525 UNIVERSITY AVENUE, SUITE 800, PALO ALTO CA 94301
A Lanham Napier director, officer: CEO 701 W. CASTANO, SAN ANTONIO TX 78209
Palmer L Moe director 5000 WALZEM SAN ANTONIO TX 78218
Wells Fargo & Company/mn 10 percent owner 420 MONTGOMERY STREET, SAN FRANCISCO CA 94163
Promod Haque 10 percent owner C/O NORWEST VENTURE PARTNERS, 525 UNIVERSITY AVENUE, SUITE 800, PALO ALTO CA 94301
Norwest Venture Partners Viii Lp 10 percent owner C/O NORWEST VENTURE PARTNERS 525 UNIVERSITY AVENUE, SUITE 800 PALO ALTO CA 94301
James J Goetz 10 percent owner C/O SEQUOIA CAPITAL, 2800 SAND HILL RD, SUITE 101, MENLO PARK CA 94025

Rackspace Hosting (Rackspace Hosting) Headlines

From GuruFocus

RACKSPACE HOSTING INC (RAX) CFO Bruce R Knooihuizen sells 50,000 Shares

By GuruFocus Research GuruFocus Editor 10-01-2010

RACKSPACE HOSTING INC (RAX) CEO and President A Lanham Napier sells 82,500 Shares

By GuruFocus Research GuruFocus Editor 03-04-2010

Baron Funds Comments on Rackspace Hosting

By Holly LaFon Holly LaFon 08-23-2012

RACKSPACE HOSTING INC (RAX) Chairman, 10% Owner Graham M Weston sells 100,000 Shares

By GuruFocus Research GuruFocus Editor 03-24-2010

Rackspace Holdings' Managed Cloud Business Will Help It Deliver Strong Growth

By MacroConsultants MacroConsultants 02-17-2015

10 Years of Strong Returns: 51job, Under Armour

By Tiziano Frateschi Tiziano Frateschi 07-19-2016

Why Rackspace's Recent Weakness Is a Buying Opportunity

By rusticnomad rusticnomad 08-08-2014

RACKSPACE HOSTING INC (RAX) Chairman, 10% Owner Graham M Weston sells 100,000 Shares

By GuruFocus Research GuruFocus Editor 03-13-2010

Mario Gabelli Comments on Rackspace Hosting Inc.

By Holly LaFon Holly LaFon 01-31-2017