GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Tuesday Morning Corp (OTCPK:TUEMQ) » Definitions » WACC %

Tuesday Morning (Tuesday Morning) WACC % :3.01% (As of May. 05, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Tuesday Morning WACC %?

As of today (2024-05-05), Tuesday Morning's weighted average cost of capital is 3.01%%. Tuesday Morning's ROIC % is 0.00% (calculated using TTM income statement data). Tuesday Morning earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Tuesday Morning WACC % Historical Data

The historical data trend for Tuesday Morning's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tuesday Morning WACC % Chart

Tuesday Morning Annual Data
Trend Jun19 Jun20 Jun21 Jun22
WACC %
- - 7.02 3.95

Tuesday Morning Quarterly Data
Jun19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.11 5.33 4.52 3.95 3.52

Competitive Comparison of Tuesday Morning's WACC %

For the Discount Stores subindustry, Tuesday Morning's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tuesday Morning's WACC % Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Tuesday Morning's WACC % distribution charts can be found below:

* The bar in red indicates where Tuesday Morning's WACC % falls into.



Tuesday Morning WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Tuesday Morning's market capitalization (E) is $0.001 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Sep. 2022, Tuesday Morning's latest one-year quarterly average Book Value of Debt (D) is $249.1878 Mil.
a) weight of equity = E / (E + D) = 0.001 / (0.001 + 249.1878) = 0
b) weight of debt = D / (E + D) = 249.1878 / (0.001 + 249.1878) = 1

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.498%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Tuesday Morning's beta is -28.18.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.498% + -28.18 * 6% = -164.582%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Sep. 2022, Tuesday Morning's interest expense (positive number) was $7.488 Mil. Its total Book Value of Debt (D) is $249.1878 Mil.
Cost of Debt = 7.488 / 249.1878 = 3.005%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.271 / -72.292 = -0.37%, which is less than 0%. Therefore it's set to 0%.

Tuesday Morning's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0*-164.582%+1*3.005%*(1 - 0%)
=3.01%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tuesday Morning  (OTCPK:TUEMQ) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tuesday Morning's weighted average cost of capital is 3.01%%. Tuesday Morning's ROIC % is 0.00% (calculated using TTM income statement data). Tuesday Morning earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Tuesday Morning (Tuesday Morning) Business Description

Traded in Other Exchanges
N/A
Address
6250 LBJ Freeway, Dallas, TX, USA, 75240
Tuesday Morning Corp is a retail chain company. It specializes in both domestic and international closeouts of medium to high-end name brand gifts, luxury home textiles, home furnishings, housewares and seasonal decor.
Executives
Osmium Partners, Llc director, 10 percent owner 300 DRAKES LANDING ROAD, SUITE 172, GREENBRAE CA 94904
Zhong John Zhang director 6250 LBJ FWY, DALLAS TX 75240
Andrew Berger director 84 ELM STREET, WESTFIELD NJ 07090
Michael Onghai director 122 WEST 26TH ST. 5TH FLOOR, NEW YORK NY 10001
James Harris director 10 FARADAY, IRVINE CA 92618
Maya Burkenroad director C/O WILHELMINA INTERNATIONAL, INC., 200 CRESCENT COURT, SUITE 1400, DALLAS TX 75201
Sandip Patel director 1010 N. FLORIDA AVE., TAMPA FL 33602
Clicks To Bricks, Llc 10 percent owner, other: Member of 10% owner group 1680 MICHIGAN AVE, SUITE 700, MIAMI BEACH FL 33139
Tm21, Llc director, 10 percent owner, other: Member of 10% owner group 1010 N. FLORIDA AVE., TAMPA FL 33602
Ayon Capital, L.l.c. director, 10 percent owner, other: Member of 10% owner group 1010 N. FLORIDA AVE., TAMPA FL 33602
Tascr Ventures, Llc director, 10 percent owner, other: Member of 10% owner group 1010 NORTH FLORIDA AVENUE, TAMPA FL 33602
Alexander Mehr director, 10 percent owner, other: Member of 10% owner group C/O ZOOSK, INC., 989 MARKET STREET, FIFTH FLOOR, SAN FRANCISCO CA 94103
Retail Ecommerce Ventures Llc director, 10 percent owner, other: Member of 10% owner group 1680 MICHIGAN AVENUE, SUITE 700, MIAMI BEACH FL 33139
Tai Lopez director, 10 percent owner, other: Member of 10% owner group C/O WILHELMINA INTERNATIONAL, INC., 200 CRESCENT COURT, SUITE 1400, DALLAS TX 75201
Marcelo Podesta director 6250 LBJ FREEWAY, DALLAS TX 75240

Tuesday Morning (Tuesday Morning) Headlines

From GuruFocus

Tuesday Morning Announces Leadership Changes

By GlobeNewswire GlobeNewswire 11-04-2022

Tuesday Morning Corporation Announces Reverse Stock Split

By Value_Insider Value_Insider 11-29-2022

Tuesday Morning Announces CFO Transition

By GlobeNewswire GlobeNewswire 07-29-2022

Tuesday Morning Corp (TUEM) CEO Fred Hand Bought $374,920 of Shares

By GuruFocus Research GuruFocus Editor 09-17-2021