GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Elys Bmg Group Inc (OTCPK:ELYS) » Definitions » Altman Z2-Score

Elys Bmg Group (Elys Bmg Group) Altman Z2-Score : -17.93 (As of May. 15, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Elys Bmg Group Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Warning Sign:

Elys Bmg Group has a Altman Z2-Score of -17.93, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Elys Bmg Group's Altman Z2-Score or its related term are showing as below:

ELYS' s Altman Z2-Score Range Over the Past 10 Years
Min: -360.25   Med: -5.78   Max: 1.32
Current: -17.93

During the past 13 years, Elys Bmg Group's highest Altman Z2-Score was 1.32. The lowest was -360.25. And the median was -5.78.


Elys Bmg Group Altman Z2-Score Historical Data

The historical data trend for Elys Bmg Group's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Elys Bmg Group Altman Z2-Score Chart

Elys Bmg Group Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.05 -5.25 -1.70 -4.91 -17.00

Elys Bmg Group Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.77 -17.00 -15.50 -17.35 -17.93

Competitive Comparison of Elys Bmg Group's Altman Z2-Score

For the Gambling subindustry, Elys Bmg Group's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elys Bmg Group's Altman Z2-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Elys Bmg Group's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Elys Bmg Group's Altman Z2-Score falls into.



Elys Bmg Group Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Elys Bmg Group's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*-0.2303+3.26*-3.385+6.72*-0.8227+1.05*0.1376
=-17.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2023:
Total Assets was $22.35 Mil.
Total Current Assets was $8.17 Mil.
Total Current Liabilities was $13.32 Mil.
Retained Earnings was $-75.64 Mil.
Pre-Tax Income was -3.228 + -3.677 + -2.304 + -9.686 = $-18.90 Mil.
Interest Expense was -0.305 + -0.131 + -0.053 + -0.021 = $-0.51 Mil.
Total Liabilities was $19.65 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(8.169 - 13.316)/22.347
=-0.2303

X2=Retained Earnings/Total Assets
=-75.644/22.347
=-3.385

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-18.895 - -0.51)/22.347
=-0.8227

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(2.703 - 0)/19.645
=0.1376

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Elys Bmg Group has a Altman Z2-Score of -17.93 indicating it is in Distress Zones.


Elys Bmg Group  (OTCPK:ELYS) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Elys Bmg Group Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Elys Bmg Group's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Elys Bmg Group (Elys Bmg Group) Business Description

Traded in Other Exchanges
N/A
Address
130 Adelaide Street, West, Suite 701, Toronto, ON, CAN, M5H 2K4
Elys Game Technology Corp is a fastest growing and technologically advanced Sports Betting and virtual sports betting products provider in the regulated business to business and business to consumer markets. It focuses on driving results for casino and leisure gaming operators with retail and digital solutions for Europe, North America and around the globe. The group operates into two segments namely Betting establishments and Betting platform software and services. Majority of revenue is generated from Betting establishments segment.
Executives
Michael Ciavarella director, 10 percent owner, officer: Chief Executive Officer C/O NEWGIOCO GROUP, INC., 130 ADELAIDE STREET WEST, SUITE 701, TORONTO A6 M5H2K4
Gold Street Capital Corp. 10 percent owner 10550 W. STATE RD. 84, UNIT 12, DAVIE FL 33324
Carlo Reali officer: Interim CFO 130 ADELAIDE STREET W, SUITE 701, TORONTO A6 M5H2K4
Victor J Salerno director C/O AMERICAN WAGERING INC, 675 GRIER DR, LAS VEGAS NV 89119
Luca Pasquini director, officer: Chief Technology Officer C/O ELYS GAME TECHNOLOGY, CORP., 130 ADELAIDE STREET WEST, SUITE 701, TORONTO A6 M5H2K4
Andrea Mandel-mantello director C/O ELYS GAME TECHNOLOGY CORP., 130 ADELAIDE STREET WEST, SUITE 701, TORONTO A6 M5H2K4
Philippe Blanc director 130 ADELAIDE STREET, SUITE 701, TORONTO A6 M5H2K4
Matteo Monteverdi officer: President 130 ADELAIDE STREET, SUITE 701, TORONTO A6 M5H2K4
Cooper Richard Quentin Mortimer director 130 ADELAIDE STREET WEST, SUITE 701, TORONTO A6 M5H2K4
Mark John Korb officer: Chief Financial Officer 1900 GLADES ROAD, SUITE 435, BOCA RATON FL 33431
Clive Kabatznik director
Steven A Shallcross director C/O ELYS GAME TECHNOLOGY CORP., 130 ADELAIDE STREET WEST, SUITE 701, TORONTO A6 M5H2K4
Paul Sallwasser director C/O ELYS GAME TECHNOLOGY CORP., 130 ADELAIDE STREET WEST, SUITE 701, TORONTO A6 M5H2K4
Elizabeth Jean Maclean officer: Chief Financial Officer 130 ADELAIDE STREET WEST, SUITE 701, TORONTO A6 M5H 2K4
Franco Salvagni officer: VP Land Based Operations C/O NEWGIOCO GROUP, INC., 130 ADELAIDE STREET WEST, SUITE 701, TORONTO A6 M5H2K4