GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Pan Pacific International Holdings Corp (OTCPK:DQJCF) » Definitions » Altman Z-Score

Pan Pacific International Holdings (Pan Pacific International Holdings) Altman Z-Score : 3.45 (As of Apr. 27, 2024)


View and export this data going back to . Start your Free Trial

What is Pan Pacific International Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.54 is strong.

Pan Pacific International Holdings has a Altman Z-Score of 3.45, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Pan Pacific International Holdings's Altman Z-Score or its related term are showing as below:

DQJCF' s Altman Z-Score Range Over the Past 10 Years
Min: 2.25   Med: 3.11   Max: 3.87
Current: 3.54

During the past 13 years, Pan Pacific International Holdings's highest Altman Z-Score was 3.87. The lowest was 2.25. And the median was 3.11.


Pan Pacific International Holdings Altman Z-Score Historical Data

The historical data trend for Pan Pacific International Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pan Pacific International Holdings Altman Z-Score Chart

Pan Pacific International Holdings Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.38 3.01 2.87 2.92 3.06

Pan Pacific International Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.93 3.11 3.06 3.20 3.40

Competitive Comparison of Pan Pacific International Holdings's Altman Z-Score

For the Discount Stores subindustry, Pan Pacific International Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Pacific International Holdings's Altman Z-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Pan Pacific International Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Pan Pacific International Holdings's Altman Z-Score falls into.



Pan Pacific International Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Pan Pacific International Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.061+1.4*0.3483+3.3*0.0845+0.6*2.0902+1.0*1.3602
=3.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $10,408 Mil.
Total Current Assets was $3,794 Mil.
Total Current Liabilities was $3,159 Mil.
Retained Earnings was $3,626 Mil.
Pre-Tax Income was 257.811 + 241.895 + 153.313 + 172.028 = $825 Mil.
Interest Expense was -12.703 + -13.48 + -14.106 + -14.035 = $-54 Mil.
Revenue was 3738.432 + 3445.02 + 3392.653 + 3581.772 = $14,158 Mil.
Market Cap (Today) was $14,309 Mil.
Total Liabilities was $6,846 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3794.147 - 3158.948)/10408.337
=0.061

X2=Retained Earnings/Total Assets
=3625.702/10408.337
=0.3483

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(825.047 - -54.324)/10408.337
=0.0845

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=14309.438/6845.998
=2.0902

X5=Revenue/Total Assets
=14157.877/10408.337
=1.3602

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Pan Pacific International Holdings has a Altman Z-Score of 3.45 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Pan Pacific International Holdings  (OTCPK:DQJCF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Pan Pacific International Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Pan Pacific International Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Pan Pacific International Holdings (Pan Pacific International Holdings) Business Description

Traded in Other Exchanges
Address
2-19-10 Aobadai, Meguro-ku, Tokyo, JPN, 153-0042
PPIH is a leading operator of discount stores and general merchandise stores primarily in Japan, operating 617 stores as of mid-2023 nationally. It offers a wide range of products from packaged food, cosmetics, and household products to consumer electronics. The primary store formats include the Don Quijote discount stores, Mega Donki format, and general merchandise stores operated under FamilyMart Uny. Overseas operations concentrate on North America and Southeast Asia. It has acquired small supermarket chains in Hawaii and California in the U.S. and also accelerated store expansion across Singapore and Hong Kong.

Pan Pacific International Holdings (Pan Pacific International Holdings) Headlines

No Headlines