GURUFOCUS.COM » STOCK LIST » Technology » Software » Exa Corp (NAS:EXA) » Definitions » Altman Z-Score

Exa (EXA) Altman Z-Score : 4.88 (As of May. 05, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Exa Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Exa has a Altman Z-Score of 4.88, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Exa's Altman Z-Score or its related term are showing as below:


Exa Altman Z-Score Historical Data

The historical data trend for Exa's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exa Altman Z-Score Chart

Exa Annual Data
Trend Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Jan17
Altman Z-Score
Get a 7-Day Free Trial 1.81 2.29 1.45 1.12 2.44

Exa Quarterly Data
Oct12 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.44 2.64 2.44 2.31 2.46

Competitive Comparison of Exa's Altman Z-Score

For the Software - Application subindustry, Exa's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exa's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, Exa's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Exa's Altman Z-Score falls into.



Exa Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Exa's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0407+1.4*-1.4792+3.3*-0.0692+0.6*9.6506+1.0*1.3435
=4.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jul. 2017:
Total Assets was $54.11 Mil.
Total Current Assets was $37.31 Mil.
Total Current Liabilities was $35.11 Mil.
Retained Earnings was $-80.04 Mil.
Pre-Tax Income was -2.886 + -2.683 + 1.15 + 0.591 = $-3.83 Mil.
Interest Expense was -0.012 + -0.016 + -0.024 + -0.03 = $-0.08 Mil.
Revenue was 17.453 + 16.556 + 19.525 + 19.158 = $72.69 Mil.
Market Cap (Today) was $365.10 Mil.
Total Liabilities was $37.83 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(37.313 - 35.111)/54.106
=0.0407

X2=Retained Earnings/Total Assets
=-80.036/54.106
=-1.4792

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-3.828 - -0.082)/54.106
=-0.0692

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=365.100/37.832
=9.6506

X5=Revenue/Total Assets
=72.692/54.106
=1.3435

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Exa has a Altman Z-Score of 4.88 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Exa  (NAS:EXA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Exa Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Exa's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Exa (EXA) Business Description

Traded in Other Exchanges
N/A
Address
Exa Corp develops, sells, and supports simulation software and services that vehicle manufacturers use to enhance the performance of their products. Its solution enables its customers to augment or replace conventional methods for evaluating design alternatives that are expensive and inefficient physical prototypes and test facilities, such as wind tunnels. Its solutions also facilitate clients to gain insights about design performance early in the design cycle thereby reducing the likelihood of expensive redesigns and late-stage engineering changes. A major part of its revenue is generated from the United States.
Executives
George Soros 10 percent owner C/O SOROS FUND MANAGEMENT LLC, 250 WEST 55TH STREET, FLOOR 29, NEW YORK NY 10019
Soros Fund Management Llc 10 percent owner 250 WEST 55TH STREET, FLOOR 29, NEW YORK NY 10019
Robert Soros 10 percent owner C/O SOROS FUND MANAGEMENT LLC, 250 WEST 55TH STREET, FLOOR 38, NEW YORK NY 10019
Suresh Sundaram officer: SVP Products and Marketing C/O EXA CORPORATION, 55 NETWORK DRIVE, BURLINGTON MA 01803
Mark Fusco director C/O ASPEN TECHNOLOGY INC 10 CENTRAL PARK CAMBRIDGE MA 02141
Wayne D Mackie director 200 CLARENDON STREET, T-33, BOSTON MA 02116
Poduska John William Sr director 295 MEADOWBROOK RD, WESTON MA 02493
Robert D Burke director 12 ALLEN CIRCLE, BOXFORD MA 01921
Robert Schechter director C/O NMS COMMUNICATIONS, 100 CROSSING BLVD, FRAMINGHAM MA 01702
Fmr Llc other: See Remark 1 245 SUMMER STREET, BOSTON MA 02210
Smith John F Jr director 300 RENAISSANCE CENTER, MC 482 C39 B10, DETROIT MI 48265-3000
Stephen P Sarno officer: VP Finance, CAO C/O SAPIENT CORPORATION, 25 FIRST STREET, CAMBRIDGE MA 02141

Exa (EXA) Headlines

From GuruFocus

George Soros Takes Stake in Micro Cap with Activist Shareholder

By Holly LaFon Holly LaFon 03-20-2015

George Soros Boosts Exa Corp 15%

By James Li James Li 09-14-2017

Columbia Wanger Becomes 10.8% Owner of Exa Corp.

By Dianne Tordillo Dianne Tordillo 01-09-2013

Weekly CFO Buys Highlight: EXA, CVRR, SXCP, NCLH

By GuruFocus GuruFocus 01-28-2013

Meridian Funds Comments on Exa Corp

By Vera Yuan Vera Yuan 06-20-2014