GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Just Kitchen Holdings Corp (OTCPK:JKHCF) » Definitions » Altman Z-Score

Just Kitchen Holdings (Just Kitchen Holdings) Altman Z-Score : -9.77 (As of Jun. 10, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Just Kitchen Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Just Kitchen Holdings has a Altman Z-Score of -9.77, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Just Kitchen Holdings's Altman Z-Score or its related term are showing as below:


Just Kitchen Holdings Altman Z-Score Historical Data

The historical data trend for Just Kitchen Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Just Kitchen Holdings Altman Z-Score Chart

Just Kitchen Holdings Annual Data
Trend Sep20 Sep21 Sep22
Altman Z-Score
- 10.99 -5.28

Just Kitchen Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.39 -2.19 -5.28 -7.54 -9.80

Competitive Comparison of Just Kitchen Holdings's Altman Z-Score

For the Restaurants subindustry, Just Kitchen Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Just Kitchen Holdings's Altman Z-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Just Kitchen Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Just Kitchen Holdings's Altman Z-Score falls into.



Just Kitchen Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Just Kitchen Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.157+1.4*-4.2103+3.3*-1.9802+0.6*1.5316+1.0*1.9286
=-9.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2023:
Total Assets was $6.46 Mil.
Total Current Assets was $1.87 Mil.
Total Current Liabilities was $2.89 Mil.
Retained Earnings was $-27.19 Mil.
Pre-Tax Income was -4.193 + -2.172 + -2.964 + -3.554 = $-12.88 Mil.
Interest Expense was -0.022 + -0.024 + -0.025 + -0.024 = $-0.10 Mil.
Revenue was 2.035 + 2.939 + 3.442 + 4.039 = $12.46 Mil.
Market Cap (Today) was $6.37 Mil.
Total Liabilities was $4.16 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1.873 - 2.887)/6.458
=-0.157

X2=Retained Earnings/Total Assets
=-27.19/6.458
=-4.2103

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-12.883 - -0.095)/6.458
=-1.9802

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=6.367/4.157
=1.5316

X5=Revenue/Total Assets
=12.455/6.458
=1.9286

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Just Kitchen Holdings has a Altman Z-Score of -9.77 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Just Kitchen Holdings  (OTCPK:JKHCF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Just Kitchen Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Just Kitchen Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Just Kitchen Holdings (Just Kitchen Holdings) Business Description

Traded in Other Exchanges
Address
800 West Pender Street, Suite 1430, Vancouver, BC, CAN, V6C 2V6
Just Kitchen Holdings Corp is a cloud kitchen meal preparation company with operations in Taiwan, Hong Kong, Singapore, Philippines, Malaysia, and Thailand. The Company combines advanced food preparation with underused real estate and leverages online mobile application-based food ordering and delivery companies reaching wider geographies, which includes under-served markets. The company's business model combines strategically located cloud kitchens or virtual kitchens in a hub-and-spoke infrastructure throughout high-density urban areas.

Just Kitchen Holdings (Just Kitchen Holdings) Headlines

No Headlines