GURUFOCUS.COM » STOCK LIST » Technology » Software » Mentor Graphics Corp (NAS:MENT) » Definitions » Altman Z-Score

Mentor Graphics (Mentor Graphics) Altman Z-Score : 4.21 (As of May. 05, 2024)


View and export this data going back to 1984. Start your Free Trial

What is Mentor Graphics Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Mentor Graphics has a Altman Z-Score of 4.21, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Mentor Graphics's Altman Z-Score or its related term are showing as below:


Mentor Graphics Altman Z-Score Historical Data

The historical data trend for Mentor Graphics's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mentor Graphics Altman Z-Score Chart

Mentor Graphics Annual Data
Trend Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Jan17
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.81 3.44 3.53 3.04 4.18

Mentor Graphics Quarterly Data
Apr12 Jul12 Oct12 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.04 3.35 3.54 4.03 4.18

Competitive Comparison of Mentor Graphics's Altman Z-Score

For the Software - Application subindustry, Mentor Graphics's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mentor Graphics's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, Mentor Graphics's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Mentor Graphics's Altman Z-Score falls into.



Mentor Graphics Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Mentor Graphics's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1155+1.4*0.2937+3.3*0.0908+0.6*4.6478+1.0*0.5672
=4.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jan. 2017:
Total Assets was $2,261 Mil.
Total Current Assets was $1,024 Mil.
Total Current Liabilities was $763 Mil.
Retained Earnings was $664 Mil.
Pre-Tax Income was 147.533 + 51.439 + 1.198 + -15.314 = $185 Mil.
Interest Expense was -5.503 + -5.143 + -5.69 + -4.138 = $-20 Mil.
Revenue was 477.968 + 322.516 + 254.344 + 227.639 = $1,282 Mil.
Market Cap (Today) was $4,116 Mil.
Total Liabilities was $886 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1023.851 - 762.755)/2261.185
=0.1155

X2=Retained Earnings/Total Assets
=664.084/2261.185
=0.2937

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(184.856 - -20.474)/2261.185
=0.0908

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4115.650/885.502
=4.6478

X5=Revenue/Total Assets
=1282.467/2261.185
=0.5672

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Mentor Graphics has a Altman Z-Score of 4.21 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Mentor Graphics  (NAS:MENT) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Mentor Graphics Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Mentor Graphics's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mentor Graphics (Mentor Graphics) Business Description

Traded in Other Exchanges
N/A
Address
Mentor Graphics is a provider of electronic design automation technology for software and hardware design solutions. It tailors its technologies for manufacturers in a variety of end markets, including communications, consumer electronics, military and aerospace, and transportation industries. Its products enable engineers to overcome complicated electronic design challenges by improving the accuracy of complex designs. The firm generates revenue primarily through licensing its software and hardware products to manufacturers. It derives roughly half of its revenue in North America, with the rest coming from Europe, Japan, and the Pacific Rim countries.
Executives
Cheryl L Shavers director 400 COLLINS ROAD NE, M/S 124-323, CEDAR RAPIDS IA 52498
Walden C Rhines director, officer: Chairman and CEO C/O TRIQUINT SEMICONDUCTOR INC, 2300 NE BROOKWOOD PKWY, HILLSBORO OR 97124
Jeffrey Stafeil director 1707 PADDINGTON CIRCLE, KESWICK VA 22947
J Daniel Mccranie director C/O ENOVIX CORPORATION, 3501 W. WARREN AVENUE, FREMONT CA 94538
Keith Barnes director 10100 N TANTAU AVE, CUPERTINO CA 95014-2540
Gregory K Hinckley officer: President C/OMENTOR GRAPHICS CORP, 8005 SW BOECKMAN ROAD, WILSONVILLE OR 97070-7777
Paul Anthony Mascarenas director 3850 HAMLIN ROAD, AUBURN HILLS MI 48326
Peter L Bonfield director C/OMENTOR GRAPHICS CORP, 8005 SW BOECKMAN ROAD, WILSONVILLE OR 97070-7777
Carl C Icahn other: NO LONGER SUBJECT TO SEC. 16 C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH-1, SUNNY ISLES BEACH FL 33160
David S. Schechter director C/O ICAHN CAPITAL LP, 767 FIFTH AVENUE, SUITE 4700, NEW YORK NY 10153
Jose Maria Alapont director 5725 DELPHI DRIVE, TROY MI 48098
Gary Meyers director
High River Limited Partnership 10 percent owner 16690 COLLINS AVE., PH, SUNNY ISLES FL 33160
Icahn Partners Master Fund Ii L.p. 10 percent owner 445 HAMILTON AVENUE, SUITE 1210, WHITE PLAINS NY 10601
Icahn Partners Master Fund Iii L.p. 10 percent owner 445 HAMILTON AVENUE, SUITE 1210, WHITE PLAINS NY 10601

Mentor Graphics (Mentor Graphics) Headlines