GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Magna Gold Corp (OTCPK:MGLQF) » Definitions » Altman Z-Score

Magna Gold (Magna Gold) Altman Z-Score : -0.76 (As of May. 04, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Magna Gold Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Magna Gold has a Altman Z-Score of -0.76, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Magna Gold's Altman Z-Score or its related term are showing as below:


Magna Gold Altman Z-Score Historical Data

The historical data trend for Magna Gold's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Magna Gold Altman Z-Score Chart

Magna Gold Annual Data
Trend Mar18 Mar19 Mar20 Dec21
Altman Z-Score
- - - 1.73

Magna Gold Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.54 1.73 1.41 0.48 -0.69

Competitive Comparison of Magna Gold's Altman Z-Score

For the Gold subindustry, Magna Gold's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magna Gold's Altman Z-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Magna Gold's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Magna Gold's Altman Z-Score falls into.



Magna Gold Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Magna Gold's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.5855+1.4*-0.3222+3.3*-0.2314+0.6*0.0092+1.0*1.1528
=-0.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2022:
Total Assets was $77.52 Mil.
Total Current Assets was $19.89 Mil.
Total Current Liabilities was $65.28 Mil.
Retained Earnings was $-24.98 Mil.
Pre-Tax Income was -9.208 + -7.604 + -4.223 + 2.862 = $-18.17 Mil.
Interest Expense was -0.8 + -0.206 + -0.204 + 0.978 = $-0.23 Mil.
Revenue was 15.7 + 20.983 + 23.543 + 29.14 = $89.37 Mil.
Market Cap (Today) was $0.69 Mil.
Total Liabilities was $75.54 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(19.889 - 65.28)/77.522
=-0.5855

X2=Retained Earnings/Total Assets
=-24.981/77.522
=-0.3222

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-18.173 - -0.232)/77.522
=-0.2314

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.694/75.541
=0.0092

X5=Revenue/Total Assets
=89.366/77.522
=1.1528

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Magna Gold has a Altman Z-Score of -0.76 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Magna Gold  (OTCPK:MGLQF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Magna Gold Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Magna Gold's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Magna Gold (Magna Gold) Business Description

Traded in Other Exchanges
N/A
Address
18 King Street East, Suite 902, Toronto, ON, CAN, M5C 1C4
Magna Gold Corp is a Canadian gold company engaged in operations, development, exploration, and acquisition in Mexico. Its primary asset is the San Francisco Gold Mine in Sonora, Mexico, and exploration stage projects include San Judas, La Pima, Mercedes, and others. The majority of its revenue comes from sales of Gold.

Magna Gold (Magna Gold) Headlines