GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » The Michaels Companies Inc (NAS:MIK) » Definitions » Altman Z-Score

The Michaels (The Michaels) Altman Z-Score : 1.65 (As of Apr. 26, 2024)


View and export this data going back to 2014. Start your Free Trial

What is The Michaels Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.7 is in distress zone. This implies bankrupcy possibility in the next two years.

The Michaels has a Altman Z-Score of 1.65, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for The Michaels's Altman Z-Score or its related term are showing as below:

MIK' s Altman Z-Score Range Over the Past 10 Years
Min: 1.44   Med: 2.6   Max: 3.74
Current: 1.7

During the past 11 years, The Michaels's highest Altman Z-Score was 3.74. The lowest was 1.44. And the median was 2.60.


The Michaels Altman Z-Score Historical Data

The historical data trend for The Michaels's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Michaels Altman Z-Score Chart

The Michaels Annual Data
Trend Jan12 Jan13 Jan14 Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.01 3.74 2.88 1.44 1.60

The Michaels Quarterly Data
Apr16 Jul16 Oct16 Jan17 Apr17 Jul17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.44 1.01 1.27 1.37 1.60

Competitive Comparison of The Michaels's Altman Z-Score

For the Specialty Retail subindustry, The Michaels's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Michaels's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, The Michaels's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where The Michaels's Altman Z-Score falls into.



The Michaels Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

The Michaels's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1229+1.4*-0.2635+3.3*0.1133+0.6*0.5493+1.0*1.164
=1.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jan. 2021:
Total Assets was $4,528 Mil.
Total Current Assets was $2,272 Mil.
Total Current Liabilities was $1,716 Mil.
Retained Earnings was $-1,193 Mil.
Pre-Tax Income was 301.908 + 139.406 + 15.168 + -95.878 = $361 Mil.
Interest Expense was -40.209 + -37.37 + -36.74 + -38.122 = $-152 Mil.
Revenue was 1916.842 + 1406.212 + 1148.17 + 799.888 = $5,271 Mil.
Market Cap (Today) was $3,145 Mil.
Total Liabilities was $5,726 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2272.293 - 1715.699)/4528.405
=0.1229

X2=Retained Earnings/Total Assets
=-1193.234/4528.405
=-0.2635

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(360.604 - -152.441)/4528.405
=0.1133

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3144.882/5725.575
=0.5493

X5=Revenue/Total Assets
=5271.112/4528.405
=1.164

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

The Michaels has a Altman Z-Score of 1.65 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


The Michaels  (NAS:MIK) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


The Michaels Altman Z-Score Related Terms

Thank you for viewing the detailed overview of The Michaels's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


The Michaels (The Michaels) Business Description

Traded in Other Exchanges
N/A
Address
3939 West John Carpenter Freeway, Irving, TX, USA, 75063
The Michaels Companies Inc is an arts and crafts specialty retailer in North America. The company provides materials, project ideas, and education for creative activities like crafting classes, store events, store displays, mobile applications, and online videos. Michaels' revenue segments are general crafts, home decor and seasonal, Custom and ready-made framing, and paper crafting. Aaron Brothers offer unique framing assortments. The company operates its own distribution network through a wholly-owned subsidiary to supply merchandise in the stores.
Executives
Jim Sullivan officer: SVP - CAO & Controller 8000 BENT BRANCH DRIVE IRVING TX 75063
Blackstone Holdings Iii L.p. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Family Investment Partnership V L.p. 10 percent owner C/O THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Participation Partnership V L.p. 10 percent owner C/O THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Bcp V-s L P 10 percent owner 345 PARK AVE, NEW YORK NY 10154
Bcp V Side-by-side Gp L.l.c. 10 percent owner 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Family Gp Llc 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Holdings Iii Gp Management L.l.c. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Holdings Iii Gp L.p. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Group Management L.l.c. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Inc. 10 percent owner 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Management Associates V L.l.c. 10 percent owner C/O THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Bma V L.l.c. 10 percent owner C/O THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Capital Partners V L P 10 percent owner 345 PARK AVE, NEW YORK NY 10154
Bcp V Co-investors L.p. 10 percent owner CO/ THE BLACKSTONE GROUP L.P., 345 PARK AVENUE, NEW YORK NY 10154