GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Newport Corp (NAS:NEWP) » Definitions » Altman Z-Score

Newport (Newport) Altman Z-Score : 2.12 (As of Apr. 26, 2024)


View and export this data going back to . Start your Free Trial

What is Newport Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Newport has a Altman Z-Score of 2.12, indicating it is in Grey Zones. This implies that Newport is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Newport's Altman Z-Score or its related term are showing as below:


Newport Altman Z-Score Historical Data

The historical data trend for Newport's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Newport Altman Z-Score Chart

Newport Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.93 1.55 3.03 3.53 3.28

Newport Quarterly Data
Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.53 3.40 3.42 2.88 3.28

Competitive Comparison of Newport's Altman Z-Score

For the Scientific & Technical Instruments subindustry, Newport's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Newport's Altman Z-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Newport's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Newport's Altman Z-Score falls into.



Newport Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Newport's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3163+1.4*-0.1169+3.3*0.0787+0.6*0.9992+1.0*1.0452
=2.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2015:
Total Assets was $576.6 Mil.
Total Current Assets was $280.0 Mil.
Total Current Liabilities was $97.6 Mil.
Retained Earnings was $-67.4 Mil.
Pre-Tax Income was 12.221 + 9.112 + 9.007 + 12.726 = $43.1 Mil.
Interest Expense was -0.565 + -0.611 + -0.573 + -0.565 = $-2.3 Mil.
Revenue was 150.499 + 147.56 + 147.977 + 156.655 = $602.7 Mil.
Market Cap (Today) was $209.0 Mil.
Total Liabilities was $209.1 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(280.014 - 97.606)/576.643
=0.3163

X2=Retained Earnings/Total Assets
=-67.394/576.643
=-0.1169

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(43.066 - -2.314)/576.643
=0.0787

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=208.968/209.13
=0.9992

X5=Revenue/Total Assets
=602.691/576.643
=1.0452

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Newport has a Altman Z-Score of 2.12 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Newport  (NAS:NEWP) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Newport Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Newport's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Newport (Newport) Business Description

Traded in Other Exchanges
N/A
Address
Newport Corp was established in 1969 as Newport Research Corporation. In 1978, Newport Research Corporation merged into James Dole Corporation, an entity which was incorporated in Nevada in 1938, and the company was renamed Newport Corporation following the merger. The Company is a supplier of advanced technology products and systems to a wide range of industries, including scientific research, microelectronics, defense and security, life and health sciences, and industrial markets. It also provides a broad portfolio of products to customers in these end markets, allowing it to offer them an end-to-end resource for photonics solutions. In January 2013, Company reorganized its operations to create three new operating groups: Photonics Group, Lasers Group and Optics Group. Its Lasers Group is substantially the same as former Lasers Division. Photonics Group is comprised of the photonics products and technologies of former PPT Division and Ophir Division. Optics Group is comprised of the optical components and integrated solutions products and technologies of former PPT Division and Ophir Division. Photonics Group's products and systems are sold to end users in all of target end markets. The products sold by this group include photonics instruments and systems, precision positioning systems and subsystems, vibration isolation systems and subsystems, optical components for research applications, optical hardware, and three-dimensional non-contact measurement sensors and equipment. Lasers Group offers a broad portfolio of laser technology products and services to OEM and end-user customers in all of target end markets. Its lasers and laser-based systems include ultrafast lasers and amplifiers, diode-pumped solid-state lasers, high-energy pulsed lasers, tunable lasers, fiber lasers and gas lasers. Optics Group offers precision optics and lens assemblies, thin-film filters and coatings, replicated mirrors and ruled and holographic diffraction gratings to OEM and end-user customers in target end markets. This business was sold in January 2014. Its competitors include: Coherent, Inc., Sciencetech, Inc., Optometrics Corporation, Corning, Inc., among others. The Company's lasers and laser-based systems are subject to the laser radiation safety regulations of the Radiation Control for Health and Safety Act administered by the Center for Devices and Radiological Health of the United States Food and Drug Administration.
Executives
Charles F Cargile other: Former SVP, CFO and Treasurer C/O SUNWORKS, INC., 1010 WINDING CREEK ROAD, SUITE 100, ROSEVILLE CA 95678
Oleg Khaykin other: Former Director
Kenneth F Potashner other: Former Director C/O MAXWELL TECHNOLOGIES INC, 9244 BALBOA AVE, SAN DIEGO CA 92123
Robert J Phillippy other: Former Pres./CEO & Director
Dennis L Werth other: Former SVP/GM, Photonics Group 1791 DEERE AVENUE, IRVINE CA 92606
Willem A Meintjes other: Former VP & Corp. Controller 5488 MARVELL LANE, SANTA CLARA CA 95054
Peter J Simone other: Former Director 17075 THORNMINT COURT, SANDIGO CA 92127
Jeffrey B Coyne other: Former SVP, GC & Secretary
Mark Joseph Nelson officer: VP, Corp. Controller & CAO LOCAL BOUNTI CORPORATION, 220 W MAIN STREET, HAMILTON MT 59840
Markos I Tambakeras director C/O ITT CORPORATION, 1133 WESTCHESTER AVENUE, WHITE PLAINS NY 10604
Robert G Deuster director, officer: Chairman & CEO P.O. BOX 6280, NEWPORT BEACH CA 92658