Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
New Pacific MetalsNEWP -0.17%31 Intrinsic Value: Projected FCF is $0.10 as of Sep. 15, 2026. GuruFocus rates NEWP with a GF Score™ of 31/100. The stock has 1 warning sign investors should review. Among 657 Metals & Mining companies, New Pacific Metals ranks worse than 97.56% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-15), New Pacific Metals's Intrinsic Value: Projected FCF is $0.10. The stock price of New Pacific Metals is $5.87. Therefore, New Pacific Metals's Price-to-Intrinsic-Value-Projected-FCF of today is 58.7.
The historical rank and industry rank for New Pacific Metals's Intrinsic Value: Projected FCF or its related term are showing as below:
NEWP'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 4.05 Med: 18.51 Max: 73.4
Current: 58.7
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of New Pacific Metals was 73.40. The lowest was 4.05. And the median was 18.51.
NEWP's Price-to-Projected-FCF is ranked worse than 97.56% of 657
companies
in the Metals & Mining industry
Industry Median: 2.36
vs NEWP: 58.70
New Pacific Metals (AMEX:NEWP) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
New Pacific Metals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
5.87
/
0.064997945032893
=
90.31
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
New Pacific Metals Intrinsic Value: Projected FCF Related Terms
New Pacific Metals Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for New Pacific Metals's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
New Pacific Metals Intrinsic Value: Projected FCF Chart
NEWP vs EXK: Intrinsic Value: Projected FCF Comparison
For the Silver subindustry, New Pacific Metals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
New Pacific Metals Price-to-Projected-FCF vs Metals & Mining Industry
For the Metals & Mining industry and Basic Materials sector, New Pacific Metals's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where New Pacific Metals's Price-to-Projected-FCF falls into.
New Pacific Metals Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $0.10 mean?
New Pacific Metals (NEWP) has a Intrinsic Value: Projected FCF of $0.10 as of Sep. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on New Pacific Metals and its competitors. According to the industry distribution chart, New Pacific Metals ranks #641 out of 657 companies in the Metals & Mining industry, placing it in the top 97.6%.
Is New Pacific Metals' Intrinsic Value: Projected FCF too high?
New Pacific Metals' current Intrinsic Value: Projected FCF is $0.10. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.36. New Pacific Metals' value of $0.10 is 95.8% below this industry median. Based on the distribution chart, New Pacific Metals ranks #641 out of 657 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, New Pacific Metals has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does New Pacific Metals' Intrinsic Value: Projected FCF compare to EXK?
According to the Metals & Mining industry distribution chart, New Pacific Metals ranks #641 out of 657 companies for Intrinsic Value: Projected FCF. This places New Pacific Metals in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.36. New Pacific Metals' value of $0.10 is 95.8% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.36, based on 657 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. New Pacific Metals's current Intrinsic Value: Projected FCF of $0.10 is 95.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on New Pacific Metals and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. New Pacific Metals's current Intrinsic Value: Projected FCF is $0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Pacific Metals stock overvalued right now?
New Pacific Metals (NEWP) has a current Intrinsic Value: Projected FCF of $0.10. The current Intrinsic Value: Projected FCF is $0.10 and 95.8% below the Metals & Mining industry median of 2.36. New Pacific Metals' overall GF Score™ is 31/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For New Pacific Metals (NEWP), the current Intrinsic Value: Projected FCF is $0.10 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
New Pacific Metals Corp is a Canadian Mining Issuer, in the business of exploring and developing precious metal properties in Bolivia. The company's projects which are also its reportable segments include Silver Sand; Carangas and Silverstrike.
31GF Score
Get the complete analysis for NEWP
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
NEWP has been successfully added to your 
