GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Tata Coffee Ltd (NSE:TATACOFFEE) » Definitions » Altman Z-Score

Tata Coffee (NSE:TATACOFFEE) Altman Z-Score : 3.59 (As of May. 05, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Tata Coffee Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.59 is strong.

Tata Coffee has a Altman Z-Score of 3.59, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Tata Coffee's Altman Z-Score or its related term are showing as below:

NSE:TATACOFFEE' s Altman Z-Score Range Over the Past 10 Years
Min: 1.38   Med: 2.1   Max: 3.59
Current: 3.59

During the past 13 years, Tata Coffee's highest Altman Z-Score was 3.59. The lowest was 1.38. And the median was 2.10.


Tata Coffee Altman Z-Score Historical Data

The historical data trend for Tata Coffee's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tata Coffee Altman Z-Score Chart

Tata Coffee Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.80 1.53 2.06 2.86 2.56

Tata Coffee Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.57 2.54 2.56 2.85 2.96

Competitive Comparison of Tata Coffee's Altman Z-Score

For the Packaged Foods subindustry, Tata Coffee's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tata Coffee's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Tata Coffee's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Tata Coffee's Altman Z-Score falls into.



Tata Coffee Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Tata Coffee's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.111+1.4*0+3.3*0.0943+0.6*4.0503+1.0*0.7107
=3.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2023:
Total Assets was ₹40,333 Mil.
Total Current Assets was ₹13,646 Mil.
Total Current Liabilities was ₹9,167 Mil.
Retained Earnings was ₹0 Mil.
Pre-Tax Income was 820.4 + 819.1 + 758.2 + 570.8 = ₹2,969 Mil.
Interest Expense was -210.4 + -209.6 + -200.4 + -212.8 = ₹-833 Mil.
Revenue was 6959.5 + 7006.5 + 7230.1 + 7466.6 = ₹28,663 Mil.
Market Cap (Today) was ₹64,398 Mil.
Total Liabilities was ₹15,900 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(13646.1 - 9167.4)/40332.8
=0.111

X2=Retained Earnings/Total Assets
=0/40332.8
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(2968.5 - -833.2)/40332.8
=0.0943

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=64398.424/15899.7
=4.0503

X5=Revenue/Total Assets
=28662.7/40332.8
=0.7107

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Tata Coffee has a Altman Z-Score of 3.59 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Tata Coffee  (NSE:TATACOFFEE) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Tata Coffee Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Tata Coffee's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tata Coffee (NSE:TATACOFFEE) Business Description

Traded in Other Exchanges
Address
No.57, Railway Parallel Road, Kumara Park West, Bengaluru, KA, IND, 560 020
Tata Coffee Ltd is an India-based coffee plantation company. It is mainly engaged in the production, trading, & distribution of coffee, tea, & other allied products. The group's business segments are the Plantation segment includes the cultivation, manufacture, & sale of coffee & other plantation crops; Value Added Products segment includes the production & sale of roasted, ground & instant coffee products, & the Other segment. Value Added Products segment contributes majorly to the group's revenue. The business operations of the company are carried out mainly in India, the USA, Commonwealth of Independent States (CIS) countries, and the Rest of the World. It generates a majority of its revenue from the USA. The company's products include Green bean, Pepper, Tea, and Instant coffee.

Tata Coffee (NSE:TATACOFFEE) Headlines

No Headlines