GURUFOCUS.COM » STOCK LIST » Technology » Software » NextPlay Technologies Inc (OTCPK:NXTP) » Definitions » Altman Z-Score

NextPlay Technologies (NextPlay Technologies) Altman Z-Score : -1.76 (As of May. 29, 2024)


View and export this data going back to 2021. Start your Free Trial

What is NextPlay Technologies Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

NextPlay Technologies has a Altman Z-Score of -1.76, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for NextPlay Technologies's Altman Z-Score or its related term are showing as below:


NextPlay Technologies Altman Z-Score Historical Data

The historical data trend for NextPlay Technologies's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NextPlay Technologies Altman Z-Score Chart

NextPlay Technologies Annual Data
Trend Feb21 Feb22
Altman Z-Score
- -0.44

NextPlay Technologies Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22
Altman Z-Score Get a 7-Day Free Trial - -0.44 -1.31 -1.55 -1.57

Competitive Comparison of NextPlay Technologies's Altman Z-Score

For the Software - Infrastructure subindustry, NextPlay Technologies's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NextPlay Technologies's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, NextPlay Technologies's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where NextPlay Technologies's Altman Z-Score falls into.



NextPlay Technologies Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

NextPlay Technologies's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0339+1.4*-0.5505+3.3*-0.3388+0.6*0.0002+1.0*0.0871
=-1.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2022:
Total Assets was $103.85 Mil.
Total Current Assets was $61.07 Mil.
Total Current Liabilities was $57.55 Mil.
Retained Earnings was $-57.17 Mil.
Pre-Tax Income was -3.107 + -7.144 + -4.604 + -23.523 = $-38.38 Mil.
Interest Expense was -0.246 + -0.221 + -0.165 + -2.562 = $-3.19 Mil.
Revenue was 0.629 + 0.456 + 0.467 + 7.489 = $9.04 Mil.
Market Cap (Today) was $0.01 Mil.
Total Liabilities was $57.90 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(61.07 - 57.545)/103.85
=0.0339

X2=Retained Earnings/Total Assets
=-57.167/103.85
=-0.5505

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-38.378 - -3.194)/103.85
=-0.3388

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.014/57.897
=0.0002

X5=Revenue/Total Assets
=9.041/103.85
=0.0871

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

NextPlay Technologies has a Altman Z-Score of -1.76 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


NextPlay Technologies  (OTCPK:NXTP) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


NextPlay Technologies Altman Z-Score Related Terms

Thank you for viewing the detailed overview of NextPlay Technologies's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


NextPlay Technologies (NextPlay Technologies) Business Description

Traded in Other Exchanges
N/A
Address
1560 Sawgrass Corporate Parkway, Suite 130, Sunrise, FL, USA, 33323
NextPlay Technologies Inc is building a technology solutions company, offering games, in-game advertising, digital asset products and services, connected TV and travel booking services to consumers and corporations within a growing digital ecosystem. Its engaging products and services utilize advertising technology, Artificial Intelligence, and financial technology (FinTech) solutions to leverage the strengths and channels of its existing and acquired technologies. NextPlay is organized into 3 divisions NextMedia, its Interactive Digital Media Division (the Media Division); NextFinTech, its Finance and Technology (FinTech) Division; and NextTrip, its Travel Division.
Executives
Timothy James Sikora officer: Chief Information Officer 133 N POMPANO BEACH BLVD, #1401, POMPANO BEACH FL 33062
Nutthaphol Rungsakhon officer: Interim CFO 1560 SAWGRASS CORPORATE PARKWAY, 4TH FLOOR, SUNRISE FL 33323
Red Anchor Trading Corp. 10 percent owner MORGAN & MORGAN BUILDING, PASEA ESTATE, PO BOX 958, ROAD TOWN, TORTOLA D8 00000
Nextplay Holdings Llc other: Group 1013 CENTRE STREET, SUITE 403-B 87-1942169, WILMINGTON DE 19805
Nithinan Boonyawattanapisut director, 10 percent owner, officer: Co-CEO 999/194 MOOBAAN KESINEE VILLE, PRACHA UTIT ROAD, BANGKOK W1 10310
John Todd Bonner director 999/194 MOOBAAN KESINEE VILLE, PRACHA UTIT ROAD, BANGKOK W1 10310
Found Side Ltd other: Group PGCS LTD., 2ND FLOOR, THE QUADRANT, MANGLIER STREET, VICTORIA, MAHE T2 00000
Cern One Ltd other: Group MORGAN & MORGAN BUILDING, PASEA ESTATE, PO BOX 958, ROAD TOWN, TORTOLA D8 00000
Gardner Edward Terrence Jr. director 1560 SAWGRASS CORPORATE PARKWAY, SUITE 130, SUNRISE FL 33323
Farooq Moosa director 1560 SAWGRASS CORPORATE PARKWAY, SUITE 130, SUNRISE FL 33323
Yoshihiro Obata director 4-9-34-303 MINAMIAZABU, MINATO-KU, TOKYOI M0 106-0047
Carmen L Diges director 150 KING ST. WEST, SUITE 2800, TORONTO A6 M5H 1J9
Thanin Pornsiritivet other: Part of 10% owner group 5/150 WATCHARAPHON ROAD, THA RENG SUBDISTRICT, BANG KHEN DISTRICT, BANGKOK W1 10220
Andrew James Greaves officer: Chief Operating Officer HALLFARM, WINGERWORTH, CHESTERFIELD X0 S42 6PL
Stacey Donna Riddell director 3210 S OCEAN BLVD., APT 602, HIGHLAND BEACH FL 33487

NextPlay Technologies (NextPlay Technologies) Headlines

From GuruFocus

NextPlay Technologies Completes Separation of NextTrip Group, LLC

By Stock market mentor Stock market mentor 01-31-2023