GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Bonanza Creek Energy Inc (OLD) (NYSE:BCEI) » Definitions » Altman Z-Score

Bonanza Creek Energy (OLD) (Bonanza Creek Energy (OLD)) Altman Z-Score : 2.58 (As of May. 12, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Bonanza Creek Energy (OLD) Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.22 is in grey area. The implies that the company is in some kind of financial stress. If it is below 1.8, the company may faces bankrupcy risk.

Bonanza Creek Energy (OLD) has a Altman Z-Score of 2.58, indicating it is in Grey Zones. This implies that Bonanza Creek Energy (OLD) is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Bonanza Creek Energy (OLD)'s Altman Z-Score or its related term are showing as below:

BCEI' s Altman Z-Score Range Over the Past 10 Years
Min: -3.59   Med: 2.02   Max: 3.33
Current: 2.22

During the past 9 years, Bonanza Creek Energy (OLD)'s highest Altman Z-Score was 3.33. The lowest was -3.59. And the median was 2.02.


Bonanza Creek Energy (OLD) Altman Z-Score Historical Data

The historical data trend for Bonanza Creek Energy (OLD)'s Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bonanza Creek Energy (OLD) Altman Z-Score Chart

Bonanza Creek Energy (OLD) Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only -2.52 -2.19 2.18 2.24 1.77

Bonanza Creek Energy (OLD) Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.06 1.77 1.58 1.62 2.14

Competitive Comparison of Bonanza Creek Energy (OLD)'s Altman Z-Score

For the Oil & Gas E&P subindustry, Bonanza Creek Energy (OLD)'s Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonanza Creek Energy (OLD)'s Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Bonanza Creek Energy (OLD)'s Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Bonanza Creek Energy (OLD)'s Altman Z-Score falls into.



Bonanza Creek Energy (OLD) Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Bonanza Creek Energy (OLD)'s Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0159+1.4*0.2378+3.3*0.0406+0.6*3.1549+1.0*0.2047
=2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2020:
Total Assets was $1,148.8 Mil.
Total Current Assets was $89.8 Mil.
Total Current Liabilities was $71.5 Mil.
Retained Earnings was $273.1 Mil.
Pre-Tax Income was 7.94 + -38.902 + 78.551 + -2.855 = $44.7 Mil.
Interest Expense was -0.264 + -0.427 + -0.094 + -1.163 = $-1.9 Mil.
Revenue was 58.858 + 36.192 + 60.405 + 79.667 = $235.1 Mil.
Market Cap (Today) was $523.2 Mil.
Total Liabilities was $165.8 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(89.84 - 71.521)/1148.775
=0.0159

X2=Retained Earnings/Total Assets
=273.133/1148.775
=0.2378

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(44.734 - -1.948)/1148.775
=0.0406

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=523.150/165.823
=3.1549

X5=Revenue/Total Assets
=235.122/1148.775
=0.2047

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Bonanza Creek Energy (OLD) has a Altman Z-Score of 2.58 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Bonanza Creek Energy (OLD)  (NYSE:BCEI) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Bonanza Creek Energy (OLD) Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Bonanza Creek Energy (OLD)'s Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bonanza Creek Energy (OLD) (Bonanza Creek Energy (OLD)) Business Description

Traded in Other Exchanges
N/A
Address
410 17th Street, Suite 1400, Denver, CO, USA, 80202
Bonanza Creek Energy Inc is an exploration and production company. It is engaged in the extraction of oil and associated liquids-rich natural gas in the United States. Its operations are focused in Rocky Mountain and in the Mid-Continent region.
Executives
Sandra Garbiso officer: Vice President and CAO 410 - 17TH STREET, SUITE 1400, DENVER CO 80202
Marter Iv Cyrus D officer: EVP, General Counsel & Secy. 410 - 17TH STREET, SUITE 1400, DENVER CO 80202
Dean Tinsley officer: SVP, Operations 410 - 17TH STREET, SUITE 1400, DENVER CO 80202
Eric T. Greager director, officer: President and CEO 410 - 17TH STREET, SUITE 1400, DENVER CO 80202
Brant Demuth officer: EVP & Chief Financial Officer 410 - 17TH STREET, SUITE 1400, DENVER CO 80202
Carrie L Hudak director 410 - 17TH STREET, SUITE 1400, DENVER CO 80202
Jeff E Wojahn director CIVITAS RESOURCES, INC., 410 17TH, DENVER CO 80202
Brian Steck director 410-17TH STREET, SUITE 1400, DENVER CO 80202
Jack E. Vaughn director 410-17TH STREET, SUITE 1400, DENVER CO 80202
Scott D. Vogel director 885 PARK AVENUE, NEW YORK NY 10075
Paul Keglevic director STELLUS CAPITAL, 10000 MEMORIAL DRIVE STE 500, HOUSTON TX 77024
Tyree Thomas B Jr director 410 - 17TH STREET, SUITE 1400, DENVER CO 80202
Scott A Fenoglio officer: SVP, Finance & Planning 410 - 17TH STREET, SUITE 1400, DENVER CO 80202
Ramon Moore officer: SVP Land 410 - 17TH STREET, SUITE 1400, DENVER CO 80202
Whitebox Advisors Llc 10 percent owner 3033 EXCELSIOR BLVD., SUITE 500, MINNEAPOLIS MN 55416