GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Borussia Dortmund GmbH & Co KGaA (OTCPK:BORUF) » Definitions » Altman Z-Score

Borussia Dortmund GmbH KGaA (Borussia Dortmund GmbH KGaA) Altman Z-Score : 1.72 (As of Apr. 26, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Borussia Dortmund GmbH KGaA Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.79 is in distress zone. This implies bankruptcy possibility in the next two years.

Borussia Dortmund GmbH KGaA has a Altman Z-Score of 1.72, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Borussia Dortmund GmbH KGaA's Altman Z-Score or its related term are showing as below:

BORUF' s Altman Z-Score Range Over the Past 10 Years
Min: 0.81   Med: 2.47   Max: 4.14
Current: 1.79

During the past 13 years, Borussia Dortmund GmbH KGaA's highest Altman Z-Score was 4.14. The lowest was 0.81. And the median was 2.47.


Borussia Dortmund GmbH KGaA Altman Z-Score Historical Data

The historical data trend for Borussia Dortmund GmbH KGaA's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Borussia Dortmund GmbH KGaA Altman Z-Score Chart

Borussia Dortmund GmbH KGaA Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.14 1.83 1.52 1.76 2.01

Borussia Dortmund GmbH KGaA Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.58 1.75 2.01 1.45 1.74

Competitive Comparison of Borussia Dortmund GmbH KGaA's Altman Z-Score

For the Entertainment subindustry, Borussia Dortmund GmbH KGaA's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Borussia Dortmund GmbH KGaA's Altman Z-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Borussia Dortmund GmbH KGaA's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Borussia Dortmund GmbH KGaA's Altman Z-Score falls into.



Borussia Dortmund GmbH KGaA Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Borussia Dortmund GmbH KGaA's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.1413+1.4*0+3.3*0.0781+0.6*1.5098+1.0*0.73
=1.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $670.0 Mil.
Total Current Assets was $114.6 Mil.
Total Current Liabilities was $209.3 Mil.
Retained Earnings was $0.0 Mil.
Pre-Tax Income was 20.414 + 62.811 + -17.99 + -20.39 = $44.8 Mil.
Interest Expense was -2.547 + -1.12 + -3.677 + -0.167 = $-7.5 Mil.
Revenue was 168.214 + 109.136 + 103.882 + 107.877 = $489.1 Mil.
Market Cap (Today) was $429.9 Mil.
Total Liabilities was $284.7 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(114.604 - 209.294)/669.975
=-0.1413

X2=Retained Earnings/Total Assets
=0/669.975
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(44.845 - -7.511)/669.975
=0.0781

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=429.861/284.706
=1.5098

X5=Revenue/Total Assets
=489.109/669.975
=0.73

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Borussia Dortmund GmbH KGaA has a Altman Z-Score of 1.72 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Borussia Dortmund GmbH KGaA  (OTCPK:BORUF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Borussia Dortmund GmbH KGaA Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Borussia Dortmund GmbH KGaA's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Borussia Dortmund GmbH KGaA (Borussia Dortmund GmbH KGaA) Business Description

Address
Rheinlanddamm 207-209, Dortmund, NW, DEU, 44137
Borussia Dortmund GmbH & Co KGaA operates football club. The company operates its business through the following segments; Borussia Dortmund GmbH & Co KGaA operates a football club including a professional football squad and leverages the associated revenue potential arising from the transfer of players, catering, TV marketing, sponsorship, and ticketing. BVB Merchandising segment consists of the separate merchandising business. BVB Event and Catering Gmbh segment conducts tours, provides and arranges for event staffing services and planning and organising, catering and steering and conducting events of all types. Besttravel dortmund Gmbh segment comprises arranging travel by air, rail and ship as well. The firm earns the majority of its revenues from Borussia Dortmund GmbH & Co KGaA.

Borussia Dortmund GmbH KGaA (Borussia Dortmund GmbH KGaA) Headlines