GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Morrison (Wm) Supermarkets PLC (OTCPK:MRWSY) » Definitions » Altman Z-Score

Morrison (Wm) Supermarkets (Morrison (Wm) Supermarkets) Altman Z-Score : 2.26 (As of Apr. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Morrison (Wm) Supermarkets Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Morrison (Wm) Supermarkets has a Altman Z-Score of 2.26, indicating it is in Grey Zones. This implies that Morrison (Wm) Supermarkets is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Morrison (Wm) Supermarkets's Altman Z-Score or its related term are showing as below:


Morrison (Wm) Supermarkets Altman Z-Score Historical Data

The historical data trend for Morrison (Wm) Supermarkets's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Morrison (Wm) Supermarkets Altman Z-Score Chart

Morrison (Wm) Supermarkets Annual Data
Trend Jan12 Jan13 Jan14 Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.52 2.27 2.28 2.15 2.04

Morrison (Wm) Supermarkets Semi-Annual Data
Jan12 Jul12 Jan13 Jul13 Jan14 Jul14 Jan15 Jul15 Jan16 Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 2.15 - 2.04 -

Competitive Comparison of Morrison (Wm) Supermarkets's Altman Z-Score

For the Grocery Stores subindustry, Morrison (Wm) Supermarkets's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morrison (Wm) Supermarkets's Altman Z-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Morrison (Wm) Supermarkets's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Morrison (Wm) Supermarkets's Altman Z-Score falls into.



Morrison (Wm) Supermarkets Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Morrison (Wm) Supermarkets's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.1405+1.4*0.1051+3.3*0.0248+0.6*1.0007+1.0*1.5946
=2.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jan. 2021:
Total Assets was $15,056 Mil.
Total Current Assets was $1,951 Mil.
Total Current Liabilities was $4,067 Mil.
Retained Earnings was $1,583 Mil.
Pre-Tax Income was $225 Mil.
Interest Expense was $-149 Mil.
Revenue was $24,008 Mil.
Market Cap (Today) was $9,310 Mil.
Total Liabilities was $9,304 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1950.887 - 4066.849)/15055.935
=-0.1405

X2=Retained Earnings/Total Assets
=1582.538/15055.935
=0.1051

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(225.102 - -148.704)/15055.935
=0.0248

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=9310.428/9304.229
=1.0007

X5=Revenue/Total Assets
=24008.186/15055.935
=1.5946

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Morrison (Wm) Supermarkets has a Altman Z-Score of 2.26 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Morrison (Wm) Supermarkets  (OTCPK:MRWSY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Morrison (Wm) Supermarkets Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Morrison (Wm) Supermarkets's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Morrison (Wm) Supermarkets (Morrison (Wm) Supermarkets) Business Description

Traded in Other Exchanges
N/A
Address
Gain Lane, Hilmore House, Bradford, West Yorkshire, GBR, BD3 7DL
Founded by William Morrison in 1899, Wm Morrison Supermarkets is the U.K.'s fourth- largest grocery chain, with a market share of around 10%. The 2004 takeover of rival Safeway transformed the firm in terms of scale and gave it a significant presence outside its base in Northern England. The company operates about 500 stores, entirely in the United Kingdom. Morrisons has an online presence via a partnership with Ocado and Amazon and has lately been trying to expand its wholesale channel with new agreements (McColl's).

Morrison (Wm) Supermarkets (Morrison (Wm) Supermarkets) Headlines