GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » DesignOne Japan Inc (TSE:6048) » Definitions » Altman Z-Score

DesignOne Japan (TSE:6048) Altman Z-Score : 4.08 (As of May. 27, 2024)


View and export this data going back to 2015. Start your Free Trial

What is DesignOne Japan Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.08 is strong.

DesignOne Japan has a Altman Z-Score of 4.08, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for DesignOne Japan's Altman Z-Score or its related term are showing as below:

TSE:6048' s Altman Z-Score Range Over the Past 10 Years
Min: 4.01   Med: 12.57   Max: 52.13
Current: 4.08

During the past 10 years, DesignOne Japan's highest Altman Z-Score was 52.13. The lowest was 4.01. And the median was 12.57.


DesignOne Japan Altman Z-Score Historical Data

The historical data trend for DesignOne Japan's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DesignOne Japan Altman Z-Score Chart

DesignOne Japan Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.28 12.86 6.55 4.73 4.87

DesignOne Japan Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.71 4.96 4.87 4.48 4.01

Competitive Comparison of DesignOne Japan's Altman Z-Score

For the Internet Content & Information subindustry, DesignOne Japan's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DesignOne Japan's Altman Z-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, DesignOne Japan's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where DesignOne Japan's Altman Z-Score falls into.



DesignOne Japan Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

DesignOne Japan's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.7558+1.4*0.4641+3.3*-0.0528+0.6*3.4032+1.0*0.658
=4.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2024:
Total Assets was 円3,546 Mil.
Total Current Assets was 円3,030 Mil.
Total Current Liabilities was 円350 Mil.
Retained Earnings was 円1,646 Mil.
Pre-Tax Income was -132.786 + -29.023 + -35.785 + 8.332 = 円-189 Mil.
Interest Expense was -0.738 + -0.707 + -0.404 + -0.327 = 円-2 Mil.
Revenue was 553.734 + 584.045 + 565.081 + 630.541 = 円2,333 Mil.
Market Cap (Today) was 円2,021 Mil.
Total Liabilities was 円594 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3030.249 - 349.981)/3546.26
=0.7558

X2=Retained Earnings/Total Assets
=1645.789/3546.26
=0.4641

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-189.262 - -2.176)/3546.26
=-0.0528

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2021.249/593.929
=3.4032

X5=Revenue/Total Assets
=2333.401/3546.26
=0.658

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

DesignOne Japan has a Altman Z-Score of 4.08 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


DesignOne Japan  (TSE:6048) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


DesignOne Japan Altman Z-Score Related Terms

Thank you for viewing the detailed overview of DesignOne Japan's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


DesignOne Japan (TSE:6048) Business Description

Traded in Other Exchanges
N/A
Address
7-5-25 Nishi Shinjuku, 8th Floor, Nishi Shinjuku Kimimaya Building, Shinjuku-ku, Tokyo, JPN, 160-0023
DesignOne Japan Inc is a Japan-based Internet media company mainly engaged in the operation of Local information word-of-mouth site named Ekiten. It operates Ekiten, a regional information site that offers store reviews/ranking; Ekiten Pro, an information provision site that allows viewers to post/search various information on masters, such as tax accountants, contractors, administrative scrivener; and a shop job recruitment/part time job search site.

DesignOne Japan (TSE:6048) Headlines

No Headlines