GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Maxvalu Hokkaido Co Ltd (TSE:7465) » Definitions » Altman Z-Score

Maxvalu Hokkaido Co (TSE:7465) Altman Z-Score : 3.83 (As of May. 07, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Maxvalu Hokkaido Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Maxvalu Hokkaido Co has a Altman Z-Score of 3.83, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Maxvalu Hokkaido Co's Altman Z-Score or its related term are showing as below:


Maxvalu Hokkaido Co Altman Z-Score Historical Data

The historical data trend for Maxvalu Hokkaido Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maxvalu Hokkaido Co Altman Z-Score Chart

Maxvalu Hokkaido Co Annual Data
Trend Jan09 Jan10 Jan11 Jan12 Feb14 Feb15 Feb16 Feb17 Feb18 Feb19
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.26 4.02 4.24 3.90 3.85

Maxvalu Hokkaido Co Quarterly Data
Feb15 May15 Aug15 Nov15 Feb16 May16 Aug16 Nov16 Feb17 May17 Aug17 Nov17 Feb18 May18 Aug18 Nov18 Feb19 May19 Aug19 Nov19
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.95 3.85 3.91 3.78 3.81

Competitive Comparison of Maxvalu Hokkaido Co's Altman Z-Score

For the Department Stores subindustry, Maxvalu Hokkaido Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maxvalu Hokkaido Co's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Maxvalu Hokkaido Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Maxvalu Hokkaido Co's Altman Z-Score falls into.



Maxvalu Hokkaido Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Maxvalu Hokkaido Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.3385+1.4*0.1725+3.3*0.038+0.6*0.8908+1.0*3.3356
=3.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2019:
Total Assets was 円39,578 Mil.
Total Current Assets was 円11,764 Mil.
Total Current Liabilities was 円25,163 Mil.
Retained Earnings was 円6,828 Mil.
Pre-Tax Income was 264 + 347 + -59 + 890 = 円1,442 Mil.
Interest Expense was -15 + -15 + -15 + -16 = 円-61 Mil.
Revenue was 32634 + 33550 + 32609 + 33224 = 円132,017 Mil.
Market Cap (Today) was 円26,783 Mil.
Total Liabilities was 円30,068 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(11764 - 25163)/39578
=-0.3385

X2=Retained Earnings/Total Assets
=6828/39578
=0.1725

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1442 - -61)/39578
=0.038

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=26783.322/30068
=0.8908

X5=Revenue/Total Assets
=132017/39578
=3.3356

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Maxvalu Hokkaido Co has a Altman Z-Score of 3.83 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Maxvalu Hokkaido Co  (TSE:7465) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Maxvalu Hokkaido Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Maxvalu Hokkaido Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Maxvalu Hokkaido Co (TSE:7465) Business Description

Traded in Other Exchanges
N/A
Address
21, No. 10 Nishi 8-chome, Chuo-ku, Sapporo, JPN
Maxvalu Hokkaido Co Ltd is engaged in the retail sale of a products. It operates supermarkets which sell fresh and general foods in the Hokkaido area. The Company also sells sundry goods, and clothes.

Maxvalu Hokkaido Co (TSE:7465) Headlines

No Headlines