GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Vantage Towers AG (OTCPK:VTAGY) » Definitions » Altman Z-Score

Vantage Towers AG (Vantage Towers AG) Altman Z-Score : 2.12 (As of Jun. 08, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Vantage Towers AG Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.14 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Vantage Towers AG has a Altman Z-Score of 2.12, indicating it is in Grey Zones. This implies that Vantage Towers AG is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Vantage Towers AG's Altman Z-Score or its related term are showing as below:

VTAGY' s Altman Z-Score Range Over the Past 10 Years
Min: 1.61   Med: 1.92   Max: 2.14
Current: 2.14

During the past 3 years, Vantage Towers AG's highest Altman Z-Score was 2.14. The lowest was 1.61. And the median was 1.92.


Vantage Towers AG Altman Z-Score Historical Data

The historical data trend for Vantage Towers AG's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vantage Towers AG Altman Z-Score Chart

Vantage Towers AG Annual Data
Trend Mar21 Mar22 Mar23
Altman Z-Score
1.61 2.10 1.92

Vantage Towers AG Semi-Annual Data
Sep20 Mar21 Sep21 Mar22 Sep22 Mar23
Altman Z-Score Get a 7-Day Free Trial 1.61 - 2.10 - 1.92

Competitive Comparison of Vantage Towers AG's Altman Z-Score

For the Real Estate Services subindustry, Vantage Towers AG's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vantage Towers AG's Altman Z-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Vantage Towers AG's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Vantage Towers AG's Altman Z-Score falls into.



Vantage Towers AG Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Vantage Towers AG's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.2264+1.4*0.0466+3.3*0.049+0.6*3.4403+1.0*0.0992
=2.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2023:
Total Assets was $11,816 Mil.
Total Current Assets was $642 Mil.
Total Current Liabilities was $3,318 Mil.
Retained Earnings was $551 Mil.
Pre-Tax Income was $484 Mil.
Interest Expense was $-95 Mil.
Revenue was $1,173 Mil.
Market Cap (Today) was $20,231 Mil.
Total Liabilities was $5,881 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(642.184 - 3317.559)/11815.632
=-0.2264

X2=Retained Earnings/Total Assets
=550.642/11815.632
=0.0466

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(484.368 - -94.54)/11815.632
=0.049

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=20231.200/5880.621
=3.4403

X5=Revenue/Total Assets
=1172.591/11815.632
=0.0992

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Vantage Towers AG has a Altman Z-Score of 2.12 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Vantage Towers AG  (OTCPK:VTAGY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Vantage Towers AG Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Vantage Towers AG's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vantage Towers AG (Vantage Towers AG) Business Description

Traded in Other Exchanges
Address
Prinzenallee 11-13, Dusseldorf, NW, DEU, 40549
Vantage is the tower arm of Vodafone, spun off in 2021. Vantage fully owns 45,000 towers in Germany, Spain, Greece, and other European countries. Vantage also owns stakes in Inwit (22,000 towers, Vantage owns 33% stake), the Italian tower operator resulting from the merger of Vodafone and Telecom Italia's towers in the region, and Cornerstone (14,000 towers, 50% stake) a tower joint venture in the U.K. with Telefonica.

Vantage Towers AG (Vantage Towers AG) Headlines

From GuruFocus

Half Year 2023 Vantage Towers AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Half Year 2023 Vantage Towers AG Earnings Call Transcript

By GuruFocus Research 02-15-2024