1. How to use GuruFocus - Tutorials
  2. What Is in the GuruFocus Premium Membership?
  3. A DIY Guide on How to Invest Using Guru Strategies
Shadow Stock
Shadow Stock

Micro Cap Opportunity: Combination of Deep value, Quality and Mean Reversion

June 12, 2014 | About:

Codan Ltd on OTCBB (CODAF) or Codan Ltd/Australia (ASX:CDA) is financially strong, consistent earnings grower, diversified leader in several cyclical and non cyclical niche markets paying a consistent dividend down 77% for the past year.

Luck or in this case bad luck (over reaction) is mean reverting. Multiple years of high ROIC reported in excess of 15% is not luck. Hence it logical to expect Codan will reverse the negative 77% 52 week change. Intrinsic value did not dramatically change over several months for this successful company founded in 1954.

Rare combination of deep value, quality and mean reversion opportunity.

Codan Limited (CODAF) (ASX:CDA) founded in 1954 designs, manufactures, and markets communications equipment, metal detection products, and mining technologies. Their core products are radio communications and metal detectors/mining technology. Also they provide multilayer printed circuit boards through IMP Electronics Solutions subsidiary. Codan markets include government, business, humanitarian, security, military and consumers in more than 150 countries.

Codan has manufacturing and corporate offices in Australia with representation in the United States, England, Germany, India, and China. Additionally a manufacturing facility and representative office is located in Ireland.


So how does Codan (CODAF) (CDA.AU) offers a unique combination of value, quality and mean reversion opportunities.

Market Cap = 121.20M Enterprise value = 184.08M

Current price = .68 USD or 0.7050 AUD

52-Week Range in AUD = 0.5925 - 3.1600

06/10/14 1 Australian Dollar equals 0.94 US Dollar

Trailing P/E (ttm): 5.52 , Price/Sales (ttm):0.08,

Enterprise Value/Revenue(ttm): 1.18

Enterprise Value/EBITDA (ttm):5.08

Profit Margin (ttm): 14.22% ,Operating Margin (ttm): 18.74%

Return on Assets (ttm): 9.10% ,Return on Equity (ttm): 20.43%

Revenue (ttm):155.63M , Revenue Per Share (ttm): 0.88

EBITDA (ttm): 36.24M ,Net Income Avl to Common (ttm): 22.32M

Total Cash (mrq): 6.04M , Total Cash Per Share (mrq):0.03

Current Ratio (mrq):3.37

Book Value Per Share (mrq): 0.63

52-Week Change: -77.90%

52-Week High (Jun 13, 2013): 3.10

Shares Outstanding: 176.94M ,Float: 82.02M

Dividend Indicated Gross Yield 17.22%

Cash Dividend (AUD) 0.0150 ,Dividend Ex-Date 03/07/2014

5 Year Div Growth 5.51% ,Next Earnings Announcement 08/22/20

Exceptional historical growth in BV,revenue,and EBITDA (see table below for 12 month, 5 year and 10 year periods).

Annualized Growth Rate


Mean reversion candidate with an unjustified 1-Yr negative stock price change of -76.00%

High quality indicated by a Piotroski F-Score score of 7 (0 to 9).

Pitroski F- Score is calculated by reviewing and identifying positive or negative CHANGES in ROA, cash flow return on assets, net assets, quality of earnings by reviewing accruals, leverage and working capital, share count, gross margin and asset turnover.

Quality metrics, Gross Margins and exceptional ROIC

Revenue annual growth % for the periods 5,10 Year and 12 months 11.00%, 6.30% and -24.60%respectively

EBITDA annual growth % for the periods 5,10 Year and 12 months 13.20%, 29.40% and -51.30%respectively

Book Value annual growth % for the periods 5,10 Year and 12 months 4.90%, 17.60% and 4.60% respectively


Deep Discount to intrinsic value based on dividend yield, growing book value supported by years of positive free cash flow.

A review of half-year results reported February 2014 for the period ended December 2013 provides valuable insight. Less than expected YOY results contributed to a dramatically lower stock price, -77% 52 week change. But management continue to see long-term growth opportunities in all three segments. Furthermore, management was proactive to the lower sales performance.The expense base was reduced by 10M per annum. Yet, despite this restructure, Codan will maintain investment levels in new product development. This will ensure new product platforms are market available as needed.

Managment's Outlook

"Although sales have been softer during the past nine months, our baseline metal detection business remains strong, and we remain confident of future growth as we continue to develop new market-leading products and extend our global reach, all supplemented by the upside of future gold rushes.

Radio Communications continues to broaden its business by leveraging off the new

Envoy product platform, expanding into new growth markets and offering an integrated solution incorporating our land mobile radio capability. Although history shows our sales can sometimes be volatile due to the nature of our gold detector markets, where gold discoveries can occur at any time and anywhere, we have a solid baseline business from which to grow and are supplementing this with heavy investment in new product development and entry into adjacent markets."


Rating: 3.4/5 (5 votes)



Shadowstock premium member - 3 years ago

I responded to the intangible asset balance as follows.

Those intangibles have generated large amounts FCF. Cash allocated to dividends, R&D and expansion.

I went back ten years, June 2004. Consistent (never missed) quarterly cash dividend totaled .77AUD.

Cash dividend for the last 4 quarters totaled .225, the 4 quarter before that .17. The current price is .70AUD. Even using a simple dividend discount model the stock trades below intrinsic value.
Financially sound with strong Z and F scores. In addition, intellectual property, global distribution, partnerships, will all add to its terminal value.

Ten years ago the stock price was 1.80 with a book value of .38 per share. Today the AUD price is .70 with book value of .68.
Current P/S is .75, historical low; P/S 2013 = 1.14, 2010 = 1.28

Codan reports its highest profit of $45.4 million in 2013, taken from corporate site. http://www.codan.com.au

Shadowstock premium member - 3 years ago

The "dividend indicated gross yield 17.10%" was taken directly from Bloomberg


Morningstar has the current yield listed at 11.55% and projected 11.39%

5 Year Dividend Growth 5.51%

Recent Dividends
Date Type Amount
03/07/2014 Cash Dividends 0.0150
09/09/2013 Cash Dividends 0.0700
03/08/2013 Cash Dividends 0.0600
all in USD per Morningstar

Shadowstock premium member - 3 years ago

My response to a question on conterfeit detectors sold in Africa.

Management spoke about counterfeit products sold in Africa. In addition they mentioned political instability in Western Africa and the strong second hand market in those areas.
However they claim to be better positioned than anyone else to take advantage of gold rushes as they occur. New platforms are planned to be released this year including a Low Cost Metal Detector.

Comments from management

“Work on the next generation of gold and mine detecting technologies is also well underway. In addition, a new mid-priced, compact and fully waterproof gold detector will be released in April 2014. The consumer market for metal detectors continues to be strong and relatively predictable, and has grown significantly in recent years. The release of our F3
compact mine detector has been very well received and we continue to see new
opportunities for our mine detecting technology across a number of markets. Our
consumer and mine detection products provide a solid foundation for the Minelab
business and, with our ongoing investment in new technology and market
development, we expect this to continue.”

“Momentum continues to build in our Radio Communications business and we enter the second half of FY14 with our strongest order book for a number of years.”

Most of my ideas don’t rely on forecasting. Instead rely more on existing assets both tangible and intangible. There are no bad assets just bad price

Duaneh46 - 3 years ago    Report SPAM

Did Codaf stop trading on the OTC or Greymarket , I have not seen any updates for a few days.

How do you buy this Company from the Aus. Market?

Please leave your comment:

Performances of the stocks mentioned by Shadow Stock

User Generated Screeners

dosowsky1Fast Revenue Growth
Kbannon77All Stocks US
Kbannon77All Stocks
opadovaniP median2
carter2u2Small Cap No Debt
bkw82Predictable/ebitda 10/52 week
pbarker46Hist. High Yield
andrewgu999valleylink - gogogo
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat