Moog Inc. Reports Second Quarter 2025 Results With Record Sales and Strong Operational Performance

Author's Avatar
Apr 25, 2025

Moog Inc. (NYSE: MOG.A and MOG.B), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported fiscal second quarter 2025 diluted earnings per share of $1.75 and adjusted diluted earnings per share of $1.92, reflecting strong operational performance.

(in millions, except per share results)

Three Months Ended

Q2 2025

Q2 2024

Deltas

Net sales

$

935

$

930

0

%

Operating margin

11.7

%

12.0

%

(30) bps

Adjusted operating margin

12.5

%

13.6

%

(110) bps

Diluted net earnings per share

$

1.75

$

1.86

(6

)%

Adjusted diluted net earnings per share

$

1.92

$

2.19

(12

)%

Net cash provided (used) by operating activities

$

39

$

(44

)

$

83

Free cash flow

$

2

$

(84

)

$

86

See the reconciliations of adjusted financial results and free cash flow to reported results included in the financial statements herein for the periods ended March 29, 2025, and March 30, 2024.

Quarter Highlights

  • Net sales increased primarily in Military Aircraft and Commercial Aircraft, while sales in Industrial declined due to simplification actions.
  • Operating margin declined modestly due to the absence of the prior year's one-time 150 basis point benefit from the Employee Retention Credit (ERC), masking stronger operational performance.
  • Adjusted operating margin declined due to the absence of prior year benefit which offset stronger operational performance, primarily in Industrial and in Military Aircraft.
  • Diluted net earnings per share declined due to last year's ERC, partially offset by lower adjustments and higher operating margin.
  • Adjusted diluted net earnings per share declined due to last year's ERC, partially offset by higher adjusted operating margin.
  • Free cash flow was driven by lower working capital requirements.
  • Twelve-month backlog remained steady at $2.5 billion.
  • Reiterated 2025 guidance, noting potential net tariff risk to operating profit of $10 million to $20 million.

"We have delivered another quarter of strong financial results due to our unrelenting focus on operational performance," said Pat Roche, CEO. "We achieved record sales and drove improved operating margin and earnings per share, both net of the prior year's one-time Employee Retention Credit. In addition, we delivered free cash flow in line with our plan."

Segment Results

Sales in the second quarter of 2025 increased marginally to $935 million compared to the second quarter of 2024. Military Aircraft sales increased 6% to $214 million, driven by the continued ramp-up of the FLRAA program. Commercial Aircraft sales increased 4% to $216 million, reflecting strong aftermarket demand partially offset by production delays on certain business jet and narrow-body programs. Space and Defense sales increased 1% to $270 million, supported by broad-based defense demand. These gains were partially offset by a 7% decline in Industrial sales to $234 million, primarily due to divestitures and purposeful product exits.

Operating margin was 11.7% in the second quarter, down 30 basis points compared to the second quarter of 2024, which included a one-time 150 basis point benefit from the ERC. Space and Defense operating margin declined 370 basis points to 12.1%, reflecting the absence of the prior year's ERC benefit. Commercial Aircraft operating margin declined 20 basis points to 11.8%, driven by pressures arising from OEM customers' production delays, partially offset by stronger aftermarket activity. Partially offsetting these margin declines was a Military Aircraft operating margin increase of 280 basis points to 11.1%. Lower amounts of restructuring and other charges, along with stronger operational performance in the current quarter, were partially offset by the prior year's benefits of the mature product line sale and the ERC. Additionally, Industrial operating margin increased 50 basis points to 11.6%, driven by simplification initiatives.

Adjusted operating margin excludes $14 million and $7 million in restructuring and other charges in the second quarters of 2024 and 2025, respectively. Excluding these charges, total company adjusted operating margin decreased 110 basis points from 13.6% in 2024 to 12.5% in 2025. However, adjusted operating margin increased 40 basis points from a year ago, excluding the ERC benefit. Adjusted operating margin in Industrial increased 90 basis points to 13.4% driven by simplification initiatives. Commercial Aircraft adjusted operating margin declined 20 basis points to 11.8%, driven by pressures arising from OEM customers' production delays, partially offset by stronger aftermarket activity. Military Aircraft adjusted operating margin decreased 140 basis points as the prior year's benefits of the mature product line sale and the ERC were partially offset by stronger operational performance in the current quarter. Space and Defense adjusted operating margin decreased 330 basis points due to the absence of the prior year's ERC.

Free Cash Flow Results

Free cash flow in the second quarter was $2 million. This result reflects strong earnings, halted growth in physical inventories and secured customer advances, partially offset by the timing of collections.

2025 Financial Guidance

"Our underlying business is strong, and we are reiterating our guidance on sales, adjusted operating margin and adjusted earnings per share," said Jennifer Walter, CFO. "We acknowledge the potential for pressure on our results from tariffs and we are taking appropriate steps to significantly mitigate the impact on our business."

FY 2025 Guidance

Current (1)

Previous

Net sales (in billions)

$

3.7

$

3.7

Operating margin

12.7

%

12.9

%

Adjusted operating margin

13.0

%

13.0

%

Diluted net earnings per share(2)

$

7.89

$

8.06

Adjusted diluted net earnings per share(2)

$

8.20

$

8.20

Free cash flow conversion

50

%

50 - 75

%

(1) Current guidance excludes potential net tariff risk.

(2) Diluted net earnings per share and Adjusted diluted net earnings per share figures are forecasted to be within range of +/- $0.20.

Conference call information

In conjunction with today’s release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call today beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. Listeners can access the call and supplemental financial materials at www.moog.com/investors/communications.

Cautionary Statement

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which can be identified by words such as: “may,” “will,” “should,” “believes,” “expects,” “expected,” “intends,” “plans,” “projects,” “approximate,” “estimates,” “predicts,” “potential,” “outlook,” “forecast,” “anticipates,” “presume,” “assume” and other words and terms of similar meaning (including their negative counterparts or other various or comparable terminology). These forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995, are neither historical facts nor guarantees of future performance and are subject to several factors, risks and uncertainties, the impact or occurrence of which could cause actual results to differ materially from the expected results described in the forward-looking statements.

Although it is not possible to create a comprehensive list of all factors that may cause our actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors and other risks and uncertainties are described in Item 1A “Risk Factors” of our Annual Report on Form 10-K and in our other periodic filings with the Securities and Exchange Commission (“SEC”) and include, but are not limited to, risks relating to: (i) our operation in highly competitive markets with competitors who may have greater resources than we possess; (ii) our operation in cyclical markets that are sensitive to domestic and foreign economic conditions and events; (iii) our heavy dependence on government contracts that may not be fully funded or may be terminated; (iv) supply chain constraints and inflationary impacts on prices for raw materials and components used in our products; (v) failure of our subcontractors or suppliers to perform their contractual obligations; and (vi) our accounting estimations for over-time contracts and any changes we need to make thereto. You should evaluate all forward-looking statements made in this press release in the context of these risks and uncertainties.

While we believe we have identified and discussed in our SEC filings the material risks affecting our business, there may be additional factors, risks and uncertainties not currently known to us or that we currently consider immaterial that may affect the forward-looking statements we make herein. Given these factors, risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictive of future results. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to update any forward-looking statement made in this press release, except as required by applicable law.

Moog Inc.
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
(dollars in thousands, except per share data)

Three Months Ended

Six Months Ended

March 29,
2025

March 30,
2024

March 29,
2025

March 30,
2024

Net sales

$

934,840

$

930,303

$

1,845,155

$

1,787,153

Cost of sales

676,648

663,350

1,344,688

1,287,001

Inventory write-down

2,149

175

2,149

175

Gross profit

256,043

266,778

498,318

499,977

Research and development

24,481

28,382

48,086

58,961

Selling, general and administrative

133,102

124,961

260,883

243,686

Interest

19,548

18,003

36,550

34,697

Asset impairment

6,750

6,750

Restructuring

2,425

6,750

6,209

8,639

Other

2,908

3,183

4,432

5,884

Earnings before income taxes

73,579

78,749

142,158

141,360

Income taxes

17,825

18,746

33,291

33,545

Net earnings

$

55,754

$

60,003

$

108,867

$

107,815

Net earnings per share

Basic

$

1.77

$

1.88

$

3.43

$

3.38

Diluted

$

1.75

$

1.86

$

3.38

$

3.34

Weighted average common shares outstanding

Basic

31,558,372

31,967,828

31,764,917

31,934,965

Diluted

31,942,315

32,335,418

32,174,804

32,295,762

Moog Inc.
RECONCILIATION TO ADJUSTED NET EARNINGS BEFORE TAXES, INCOMES TAXES, NET EARNINGS AND DILUTED NET EARNINGS PER SHARE (UNAUDITED)
(dollars in thousands)

Three Months Ended

Six Months Ended

March 29,
2025

March 30,
2024

March 29,
2025

March 30,
2024

As Reported:

Earnings before income taxes

$

73,579

$

78,749

$

142,158

$

141,360

Income taxes

17,825

18,746

33,291

33,545

Effective income tax rate

24.2

%

23.8

%

23.4

%

23.7

%

Net earnings

55,754

60,003

108,867

107,815

Diluted net earnings per share

$

1.75

$

1.86

$

3.38

$

3.34

Restructuring and Other Charges:

Earnings before income taxes

$

7,343

$

7,590

$

13,399

$

9,479

Income taxes

1,801

1,852

3,313

2,350

Net earnings

5,542

5,738

10,086

7,129

Diluted net earnings per share

$

0.17

$

0.18

$

0.31

$

0.22

Asset Impairment:

Earnings before income taxes

$

$

6,750

$

$

6,750

Income taxes

1,593

1,593

Net earnings

5,157

5,157

Diluted net earnings per share

$

$

0.16

$

$

0.16

As Adjusted:

Earnings before income taxes

$

80,922

$

93,089

$

155,557

$

157,589

Income taxes

19,626

22,191

36,604

37,488

Effective income tax rate

24.3

%

23.8

%

23.5

%

23.8

%

Net earnings

61,296

70,898

118,953

120,101

Diluted net earnings per share

$

1.92

$

2.19

$

3.70

$

3.72

The diluted net earnings per share associated with the adjustments in the table above may not reconcile when totaled due to rounding.

Results shown above have been adjusted to exclude impacts associated with restructuring and other charges related to continued portfolio shaping and footprint rationalization activities, as well as asset impairments due to program termination and the devaluation of an investment. While management believes that these adjusted financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

Moog Inc.
CONSOLIDATED SALES AND OPERATING PROFIT (UNAUDITED)
(dollars in thousands)

Three Months Ended

Six Months Ended

March 29,
2025

March 30,
2024

March 29,
2025

March 30,
2024

Net sales:

Space and Defense

$

270,184

$

266,787

$

517,968

$

496,915

Military Aircraft

213,849

202,500

427,269

388,744

Commercial Aircraft

216,381

207,594

437,304

401,816

Industrial

234,426

253,422

462,614

499,678

Net sales

$

934,840

$

930,303

$

1,845,155

$

1,787,153

Operating profit:

Space and Defense

$

32,781

$

42,243

$

61,320

$

67,540

12.1

%

15.8

%

11.8

%

13.6

%

Military Aircraft

23,722

16,769

46,638

36,358

11.1

%

8.3

%

10.9

%

9.4

%

Commercial Aircraft

25,591

24,845

49,795

45,471

11.8

%

12.0

%

11.4

%

11.3

%

Industrial

27,213

28,155

52,711

57,179

11.6

%

11.1

%

11.4

%

11.4

%

Total operating profit

109,307

112,012

210,464

206,548

11.7

%

12.0

%

11.4

%

11.6

%

Deductions from operating profit:

Interest expense

19,548

18,003

36,550

34,697

Equity-based compensation expense

3,695

3,047

8,020

7,212

Non-service pension expense

1,939

3,191

3,885

6,378

Corporate and other expenses, net

10,546

9,022

19,851

16,901

Earnings before income taxes

$

73,579

$

78,749

$

142,158

$

141,360

Moog Inc.
RECONCILIATION TO ADJUSTED OPERATING PROFIT AND MARGINS (UNAUDITED)
(dollars in thousands)

Three Months Ended

Six Months Ended

March 29,
2025

March 30,
2024

March 29,
2025

March 30,
2024

Space and Defense operating profit - as reported

$

32,781

$

42,243

$

61,320

$

67,540

Asset impairment

304

304

Restructuring and other

1,138

2,068

Space and Defense operating profit - as adjusted

$

33,919

$

42,547

$

63,388

$

67,844

12.6

%

15.9

%

12.2

%

13.7

%

Military Aircraft operating profit - as reported

$

23,722

$

16,769

$

46,638

$

36,358

Asset impairment

6,446

6,446

Restructuring and other

2,000

3,963

2,591

3,963

Military Aircraft operating profit - as adjusted

$

25,722

$

27,178

$

49,229

$

46,767

12.0

%

13.4

%

11.5

%

12.0

%

Commercial Aircraft operating profit - as reported and adjusted

$

25,591

$

24,845

$

49,795

$

45,471

11.8

%

12.0

%

11.4

%

11.3

%

Industrial operating profit - as reported

$

27,213

$

28,155

$

52,711

$

57,179

Restructuring and other

4,205

3,627

8,740

5,516

Industrial operating profit - as adjusted

$

31,418

$

31,782

$

61,451

$

62,695

13.4

%

12.5

%

13.3

%

12.5

%

Total operating profit - as adjusted

$

116,650

$

126,352

$

223,863

$

222,777

12.5

%

13.6

%

12.1

%

12.5

%

While management believes that these adjusted financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

Moog Inc.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)

March 29,
2025

September 28,
2024

ASSETS

Current assets

Cash and cash equivalents

$

62,124

$

61,694

Restricted cash

602

123

Receivables, net

537,179

419,971

Unbilled receivables

733,762

709,014

Inventories, net

902,551

863,702

Prepaid expenses and other current assets

95,554

86,245

Total current assets

2,331,772

2,140,749

Property, plant and equipment, net

960,015

929,357

Operating lease right-of-use assets

55,354

52,591

Goodwill

825,415

833,764

Intangible assets, net

57,915

63,479

Deferred income taxes

31,638

20,991

Other assets

57,146

52,695

Total assets

$

4,319,255

$

4,093,626

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities

Accounts payable

$

293,052

$

292,988

Accrued compensation

69,411

101,127

Contract advances and progress billings

306,772

299,732

Accrued liabilities and other

282,180

305,180

Total current liabilities

951,415

999,027

Long-term debt, excluding current installments

1,165,662

874,139

Long-term pension and retirement obligations

172,395

167,161

Deferred income taxes

26,384

27,738

Other long-term liabilities

167,982

164,928

Total liabilities

2,483,838

2,232,993

Shareholders’ equity

Common stock - Class A

43,852

43,835

Common stock - Class B

7,428

7,445

Additional paid-in capital

750,119

784,509

Retained earnings

2,759,484

2,668,723

Treasury shares

(1,204,032

)

(1,082,240

)

Stock Employee Compensation Trust

(162,945

)

(194,049

)

Supplemental Retirement Plan Trust

(141,490

)

(163,821

)

Accumulated other comprehensive loss

(216,999

)

(203,769

)

Total shareholders’ equity

1,835,417

1,860,633

Total liabilities and shareholders’ equity

$

4,319,255

$

4,093,626

Moog Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)

Six Months Ended

March 29,
2025

March 30,
2024

CASH FLOWS FROM OPERATING ACTIVITIES

Net earnings

$

108,867

$

107,815

Adjustments to reconcile net earnings to net cash provided (used) by operating activities:

Depreciation

45,822

42,276

Amortization

4,629

5,296

Deferred income taxes

(12,252

)

(17,805

)

Equity-based compensation expense

8,020

7,212

Asset impairment

6,750

Other

2,997

2,382

Changes in assets and liabilities providing (using) cash:

Receivables

(123,555

)

17,469

Unbilled receivables

(26,967

)

(86,197

)

Inventories

(54,209

)

(77,396

)

Accounts payable

1,975

1,847

Contract advances and progress billings

9,964

24,512

Accrued expenses

(30,966

)

903

Accrued income taxes

(24,986

)

10,833

Net pension and post retirement liabilities

12,986

5,687

Other assets and liabilities

(15,187

)

(35,195

)

Net cash provided (used) by operating activities

(92,862

)

16,389

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisitions of businesses, net of cash acquired

(5,911

)

Purchase of property, plant and equipment

(70,382

)

(77,530

)

Net proceeds from businesses sold

13,487

Other investing transactions

(2,062

)

(515

)

Net cash provided (used) by investing activities

(58,957

)

(83,956

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from revolving lines of credit

752,500

509,500

Payments on revolving lines of credit

(462,000

)

(425,000

)

Payments on finance lease obligations

(4,501

)

(2,741

)

Payment of dividends

(18,106

)

(17,572

)

Proceeds from sale of treasury stock

7,825

7,579

Purchase of outstanding shares for treasury

(126,425

)

(20,238

)

Proceeds from sale of stock held by SECT

19,289

15,788

Purchase of stock held by SECT

(14,808

)

(9,407

)

Other financing transactions

(1,457

)

Net cash provided (used) by financing activities

152,317

57,909

Effect of exchange rate changes on cash

(2,309

)

245

Increase (decrease) in cash, cash equivalents and restricted cash

(1,811

)

(9,413

)

Cash, cash equivalents and restricted cash at beginning of year (1)

64,537

69,144

Cash, cash equivalents and restricted cash at end of period

$

62,726

$

59,731

(1) Beginning of year cash balance at September 29, 2024, includes cash related to assets held for sale of $2,720.

Moog Inc.
RECONCILIATION OF NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED)
(dollars in thousands)

Three Months Ended

Six Months Ended

March 29,
2025

March 30,
2024

March 29,
2025

March 30,
2024

Net cash provided (used) by operating activities

$

39,422

$

(44,002

)

$

(92,862

)

$

16,389

Purchase of property, plant and equipment

(37,604

)

(40,114

)

(70,382

)

(77,530

)

Receivables Purchase Agreement

(25,000

)

Free cash flow

$

1,818

$

(84,116

)

$

(163,244

)

$

(86,141

)

Adjusted net earnings

$

61,296

$

70,898

$

118,953

$

120,101

Free cash flow conversion

3

%

(119

)%

(137

)%

(72

)%

Free cash flow is defined as net cash provided (used) by operating activities, less purchase of property, plant and equipment, less the benefit from the Receivables Purchase Agreement. Free cash flow conversion is defined as free cash flow divided by adjusted net earnings. Free cash flow and free cash flow conversion are not measures determined in accordance with GAAP and may not be comparable with the measures as used by other companies. However, management believes these adjusted financial measures may be useful in evaluating the liquidity, financial condition and results of operations of the Company. This information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

CT?id=bwnews&sty=20250425602346r1&sid=txguf&distro=ftp

View source version on businesswire.com: https://www.businesswire.com/news/home/20250425602346/en/