CORRECTING and REPLACING BT Brands Reports First Quarter 2025 Results

Author's Avatar
May 15, 2025

Please replace the release with the following corrected version to replace the second bullet point and the Condensed Consolidated Balance Sheets table.

The updated release reads:

BT BRANDS REPORTS FIRST QUARTER 2025 RESULTS

BT Brands, Inc. (Nasdaq: BTBD and BTBDW), today reported its financial results for the first quarter, the thirteen weeks ending March 30, 2025.

Including our 41.7% ownership of Bagger Dave’s Burger Tavern with five locations (OTCMarkets: BDVB), BT Brands currently operates a total of fifteen restaurants comprising the following:

  • Seven Burger Time fast-food restaurants, located in the North Central region of the United States, collectively (“BTND”);
  • Bagger Dave’s Burger Tavern, Inc., a 41.7% owned affiliate, operates five Bagger Dave’s restaurants in Michigan, Ohio, and Indiana (“Bagger Dave’s”);
  • Keegan’s Seafood Grille in Indian Rocks Beach, Florida (“Keegan’s”);
  • Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts (“PIE”).
  • Schnitzel Haus restaurant, a fine-dining German-themed restaurant located in Hobe Sound, near Stuart, Florida

Highlights and recent activities include:

  • Total revenues for the 2025 period increased 1.3% over 2024. The increase was achieved on two fewer operating locations from 2024;
  • Operating loss for the quarter improved to a loss of $292,000 from an operating loss of $631,000 in 2024;
  • Net loss attributable to common shareholders for the quarter was $329,900, or $.05 per share, an improvement of $.02 per share from the first quarter of 2024;
  • Restaurant-level adjusted EBITDA (a non-GAAP measure) for the quarter improved significantly to $315,000 from a negative EBITDA of $15,672 in 2024. Our equity in the first quarter loss of our Bagger Dave’s affiliate was $131,400 compared to a loss of $94,500 in 2024;
  • We ended the quarter with $3.8 million in total cash and short-term investments.

Gary Copperud, the Company’s Chief Executive Officer, said, “The first quarter is typically slower for our Burger Time and Pie in the Sky businesses; that said, we were pleased to see improvement in our operating performance during the first quarter of 2025 reflecting a number of steps to reduce costs and improve performance in all of our businesses including our decision to close two underperforming locations. As we look forward to the balance of 2025, we are focused on continuing our efforts to improve restaurant profitability. Kenneth Brimmer, CFO, added that while we are not giving specific earnings guidance for the year, our current plan shows a return to overall profitability for fiscal 2025.

Fiscal 2025 Outlook: Because of the uncertain nature of restaurant performance and the evolving character of our Company and because of continuing uncertainty surrounding the overall economy as consumers have become more price sensitive, impacts of supply chain constraints, and inflationary pressures relating to many aspects of our business, the Company is not at this point, providing a financial forecast for fiscal 2025.

About BT Brands Inc.: BT Brands, Inc. (BTBD and BTBDW) owns and operates a fast-food restaurant chain called Burger Time in North Dakota, South Dakota and Minnesota. In addition, the Company owns the Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts, Florida, Keegan’s Seafood Grille near Clearwater, Florida and Schnitzel Haus in Hobe Sound, Florida.

Cautionary Note Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future periods. Examples of forward-looking statements include, among others, statements regarding guidance relating to net income and net income per share, expected operating results, such as revenue growth and earnings, and anticipated capital expenditures for fiscal 2025.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

FINANCIAL RESULTS FOLLOW:

BT BRANDS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

13 Weeks Ended,

13 Weeks Ended,

March 30,

2025

March 31,

2024

SALES

$

3,231,073

$

3,190,147

COSTS AND EXPENSES

Restaurant operating expenses

Food and paper costs

1,200,329

1,278,958

Labor costs

1,217,897

1,386,686

Occupancy costs

309,694

336,275

Other operating expenses

187,920

203,900

Depreciation and amortization expenses

156,395

160,542

General and administrative expenses

451,034

454,615

Total costs and expenses

3,523,269

3,820,976

Loss from operations

(292,196

)

(630,829

)

UNREALIZED GAIN (LOSS) ON MARKETABLE SECURITIES

(44,024

)

114,763

REALIZED INVESTMENT GAIN

95,038

-

INTEREST EXPENSE

(21,554

)

(27,488

)

INTEREST AND DIVIDEND INCOME

40,600

74,854

OTHER INCOME

26,587

-

EQUITY IN LOSS OF AFFILIATE

(134,300

)

(94,500

)

LOSS BEFORE TAXES

(329,849

)

(563,200

)

INCOME TAX BENEFIT

-

117,500

NET LOSS

$

(329,849

)

$

(445,700

)

NET LOSS PER COMMON SHARE - Basic and Diluted

$

(0.05

)

$

(0.07

)

WEIGHTED AVERAGE SHARES USED IN COMPUTING PER COMMON SHARE AMOUNTS - Basic and Diluted

6,154,724

6,246,118

BT BRANDS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

March 30, 2025

December 29, 2024

ASSETS

CURRENT ASSETS

Cash and cash equivalents

$

1,070,101

$

1,951,415

Marketable securities

2,748,409

2,319,555

Receivables

35,431

69,459

Inventory

238,247

272,603

Prepaid expenses and other current assets

107,485

127,621

Assets held for sale

258,751

258,751

Total current assets

4,458,423

4,999,404

PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

3,281,326

3,343,340

OPERATING LEASES RIGHT-OF-USE ASSETS

1,428,155

1,724,052

EQUITY INVESTMENT IN UNCONSOLIDATED SUBSIDIARY

170,139

304,439

INVESTMENT IN EQUITY AND NOTES RECEIVABLE FROM RELATED COMPANY

484,000

424,000

GOODWILL

796,220

796,220

INTANGIBLE ASSETS, NET

348,174

367,799

OTHER ASSETS, NET

37,543

37,543

Total assets

$

11,003,980

$

11,996,797

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable

$

280,262

$

612,059

Current maturities of long-term debt

156,575

185,009

Current operating lease obligations

182,436

274,511

Accrued expenses

349,056

371,356

Total current liabilities

968,329

1,442,935

LONG-TERM DEBT, LESS CURRENT PORTION

2,074,249

2,091,335

NONCURRENT OPERATING LEASE OBLIGATIONS

1,295,024

1,497,300

Total liabilities

4,337,602

5,031,570

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY

Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares outstanding at March 30, 2025 and December 29, 2024

-

-

Common stock, $0.002 par value, 50,000,000 authorized, 6,461,118 issued and 6,154,724 outstanding at March 30, 2025 and December 29, 2024

12,309

12,309

Less cost of 306,394 common shares held in Treasury at March 30, 2025 and December 29, 2024

(499,718

)

(499,718

)

Additional paid-in capital

11,844,735

11,813,735

Accumulated deficit

(4,690,948

)

(4,361,099

)

Total shareholders' equity

6,666,378

6,965,227

Total liabilities and shareholders' equity

$

11,003,980

$

11,996,797

Category: Financial Category

CT?id=bwnews&sty=20250514994686r2&sid=txguf&distro=ftp

View source version on businesswire.com: https://www.businesswire.com/news/home/20250514994686/en/