Valuation Comparison Of ARCP To Its REIT Peers

Author's Avatar
Nov 03, 2014

A long-time reader passed on a good research report published by Ladenburg Thalmann that comparedAmerican Realty Capital Properties (ARCP, Financial) to its peers in the net-lease retail REIT space. These numbers were as of October 29 and use a closing price of $10.00 for ARCP. As I’m writing this, ARCP is trading under $8.00 following the news that the sale of Cole Capital Partners and Cole Capital Advisors to RCS Capital had fallen through. So, ARCP is now roughly 20% cheaper than the table below suggests:

Valuation Comparison for ARCP

Ticker Real Estate Investment Trust Dividend Yield Price / AFFO (2014E) Price / AFFO (2015E) Real Estate Net Asset Value Premium (Discount)
ADC Agree Realty 5.9% 13.2 12.3 (10.3%)
CSG Chambers Street 6.4% 12.4 13.1 (7.9%)
EPR EPR Properties 6.3% 14.1 12.3 4.9%
GOOD Gladstone 8.4% 13.2 13.2 (2.2)
GPT Gramercy 2.3% 19.8 12.3 11.5%
LXP Lexington 6.3% 13.1 12.2 (0.4%)
NNN National Retail Properties 4.5% 17.8 16.6 18.2%
OLP One Liberty 6.7% 11.4 10.8 (17.5%)
O Realty Income 4.8% 17.9 17.1 23.2%
SIR Select Income 8.0% 9.7 10.3 (15.1%)
SRC Spirit Realty 5.7% 14 13.2 3.1%
STAG STAG Industrial 5.5% 16.1 14.6 14.0%
WPC WP Carey 5.7% 14.4 13.8 2.7%
Net Lease Sector Weighted Avg 5.5% 15.4 14.5 9.1%
ARCP American Realty Capital Properties 10.0% 10.4 10.6 8.1%

Even before today’s swoon, ARCP was trading at a deep discount to its peers. Of course, its peers are not engulfed in a major accounting scandal, so a discount is warranted. But even so, ARCP is now trading well below its tangible net asset value.

Ladenburg Thalmann estimates ARCP’snet asset value to be about $9.25, a little higher than the assumptions I used in Accounting Irregularities Knock Down ARCP, though Ladenburg Thalmann’s numbers include an esimate for ARCP’s asset management business whereas mine did not.

A couple points to note:

  • ARCP trades at a deep discount to its peers; ARCP’s Price/AFFO multiple was 10.4 at the time of the report and is closer to 8 after Friday’s and Monday’s slide. The peer average is 15.4. That puts ARCP’s valuation at about half the peer average.
  • ARCP’s dividend yield was nearly double the peer average when the report was released and is nowmore than double. Management has said the dividend is safe for now, but management also has very little credibility in the eyes of shareholders after the accounting scandal. Ladenburg Thalmann expects a pretty significant dividend cut of about 30%–which would still leave ARCP as one of the highest-yielding REITs in the space.

What are we to do with this information?

In order to get the kind of pricing we see today in ARCP, something has to be wrong with the company. But that’s ok. Contrarian value investments are never comfortable to make. It is the discomfort factor that creates the value opportunity to begin with.

Today’s news about the sale of the Cole advisory businesses falling through was a curveball I wasn’t expecting. And neither was Wall Street, judging by the market’s reaction. None of this does much to instill confidence in ARCP’s management team. But at today’s prices, you can buy ARCP for less than its liquidation value. In an overpriced market, buying a dollar for 86 cents seems like a deal to me, and that is precisely what we have in ARCP.

Disclosures: Long ARCP