1. How to use GuruFocus - Tutorials
  2. What Is in the GuruFocus Premium Membership?
  3. A DIY Guide on How to Invest Using Guru Strategies
Jae Jun
Jae Jun
Articles (209)  | Author's Website |

Facebook Is Not Worth $169

Will Facebook face permanent fundamental damage based on its current Cambridge Analytica news? My verdict: No

March 28, 2018 | About:

What you’ll learn

  • News about Cambridge Analytica is immaterial to Facebook as an investment.
  • Two fundamental indicators show just how strong Facebook is.
  • A look at the different valuation methods show whether Facebook is a buy or not.

Yes or no.

Will Facebook (NASDAQ:FB) face permanent fundamental damage based on its current Cambridge Analytica news?

My verdict? No.

Like most things, the media is blowing this out of proportion for the sake of clicks and views. The sole purpose of a media outlet is to attract eyeballs, and as they do so often, they jump from one “news” band wagon to another. Facebook just happens to be the punching bag of the day.

Here’s a piece from The New York Times making it sound like users are leaving Facebook in droves.

Let’s assume that 60,000 people deleted their profiles like Cher.

No, wait.

I’ll call and raise it to 1 million deleted their account.

Of the 1 million users, this obviously includes deactivated accounts and those that were dormant to begin with. People with these accounts will be the easiest to delete. If I take a very bad guess and say 20% of these accounts were idle, that means 800,000 active accounts were deleted.

Huge number right?

Here are some facts to put this into perspective thanks to Zephoria and the 10-K.

  • Worldwide, there are over 2.13 billion monthly active Facebook users for fourth quarter 2017 (Facebook MAUs), which is a 14% increase year over year.
  • There are 1.15 billion mobile daily active users (Mobile DAU) for December 2016, an increase of 23% year-over-year.
  • On average, 1.4 billion people log onto Facebook daily and are considered daily active users (Facebook DAU) for December 2017, which represents a 14% increase year over year

With 2.13 billion active Facebook users, 800,000 deleted accounts equates to 0.04% of total accounts deleted.

Facebook’s moat

Even with the company headlining the news, here’s a legitimate reason why people are not leaving Facebook.

"2day I did something VERY HARD 4 me.Facebook has helped me with my Charity, &there are amazing young Ppl there.I have a special friend (Lauren)who I Respect & Admire,but today I deleted my Facebook account .
I Love My.
I Believe....There are Things MORE”IMPORTANT”THAN" - Cher Tweet

"I have a very large extended family and most of them are on Facebook. We are spread all over and it's the only way we know what's going on. I tried to get them to come to twitter with no luck. So I may be stuck there for awhile longer." - Quancy Clayborne Tweet

Facebook’s moat is too strong.

There are other social networks and apps, but people mainly use a few social networks at most. Facebook also happens to be the social network that connects with a diverse age group, making it possible for large families to connect and stay in touch.

If a network effect is too weak, here’s a different angle.


Source eMarketer

Globally there are two main players – Google (GOOGL) (GOOGL) and Facebook dominate with 49% market share.

Mobile is even stronger, with Google and Facebook eating 58% of the market share.

The trend is going strong in terms of ad revenue as marketers choose either Google or Facebook as the platform. Amazon advertising is a dark horse as it continues to broaden its advertising reach (ads are only available for sellers).

Market expectations

With the Cambridge Analytica news, Facebook’s stock was affected.


Source: Google Finance

From the peak to the trough, it was a drop of 12%. Zoom out some more and we all know what Facebook has done.


Source: Google Finance

There have been bigger drops in the past.

Is Facebook a buy?

Too bad Facebook did not drop 30% on the news. That would have made it newsworthy, but -6.63% on the year is nothing to get excited about when it returned 51% in 2017.

But I’m still optimistic about Facebook because the numbers tell a very different story to the news.

Unless the numbers are cooked, numbers do not offer opinions. They tell it like it is. Here’s the real news based on the numbers.

Fundamental strength


Facebook has a perfect Piotroski score. The Piotroski score is a fundamentals based scoring system that looks at the following.


Based on the results of the 10-K, Facebook has now achieved top grades.

Companies will make mistakes. The weak die from the negative spotlight, while the strong bounce back and get stronger than before. Don’t be surprised if Facebook is the latter.

I also like to look at the DuPont Analysis to get the true reading of the company’s return on equity.

Facebook’s ROE has been accelerating over the past five years, which makes it easier to fund operations and invest in new areas to continue growth.


But rather than just take ROE at face value, breaking down ROE into separate components is the best way to truly understand how the company is increasing ROE.


In Facebook’s case, ROE is increasing as a result of margin expansion. This is the perfect example of how a company should grow.

Fundamentally, it’s as solid as a rock.

Is Facebook a buy at current prices?

Year to date's -6.6% return isn’t what I consider a discount after returning over 600% in five years, and it’s taken me a while to buy into Facebook. But the valuation is still compelling for a long-term play.

The values below are not one-week or one-month targets. It’s a long-range shot.


Source: Old School Value Stock Valuation

I like to use different valuation tools to get a wide perspective of what the potential intrinsic value could be. Using a total of four valuation methods, the average fair value comes out to $252 versus today’s price of $169.

The total value range is from $200 to $310, with my low estimates still higher than the current price.

  • Multi stage DCF: $270 fair value target with main inputs being a $15.9B DCF start value, 25% growth rate, 8.4% discount rate.
  • Graham’s Formula: $310 fair value target using 25% growth rate, $7.27 earnings per share.
  • EBIT Multiples model: $230 fair value target using normalized EV/EBIT multiple of 24x.
  • Absolute PE model: $200 fair value target using an adjusted price-earnings of 37 based on above average fundamental factors.


Market expectations

My calculations can easily be wrong. To see how wrong I can be, an easy test I run is to compare my growth estimates with what the market is expecting from the current stock price by doing reverse valuations.

Doing a reverse DCF shows that the market is expecting 17% growth from Facebook. In other words, if you believe Facebook can grow faster than 17%, the stock is cheap.

A reverse Graham formula using earnings per share estimates shows the market is expecting 11.6% based on the $170 price tag. Can Facebook grow earnings per share faster than 11.6%? If so, it’s cheap.

These are only top-line numbers, but I have a feeling that Facebook can grow faster than 11-17%.

Extra Data

Disclosure: Long Facebook.

About the author:

Jae Jun
Old School Value is a stock grader, value screener and valuation tool for busy value investors.

Visit Jae Jun's Website

Rating: 5.0/5 (8 votes)



FilipH premium member - 11 months ago

The tremendous growth & numbers are in the past; the regulatory risk lies in the future (+ other grey/black swans). Nobody knows the future but US/EU/etc. governments can "make" a future. Will they pass on this opportunity to regulate?

Long FB? No thank you!

Please leave your comment:

Performances of the stocks mentioned by Jae Jun

User Generated Screeners

pascal.van.garsseHigh FCF-M2
kosalmmuseBest one1
DBrizanall 2019Feb26
kosalmmuseBest one
DBrizanall 2019Feb25
MsDale*52-Week Low
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat