Merlin Inc

NEW
NAS:MRLN (USA)  
$ 3.14 -0.26 (-7.51%) 01:50 PM EST
At Loss
Market Cap:
$ 317.35M
Enterprise V:
$ 298.17M
Volume:
492.76K
Avg Vol (2M):
1.35M
Trade In:
Volume:
492.76K
At Loss
Avg Vol (2M):
1.35M

Business Description

Merlin Inc
NAICS : 336413 SIC : 3728
ISIN : US5901061003
Compare
Compare
EHIABUKSPOWWAIROSIDUSPCEFJETELMTSIFSPCXGERTXXPAR:AIRLSE:RR.BAXPAR:SAFLMTHWMGD
Traded in other countries / regions
MRLN.USA
IPO Date
2026-03-17
Description
Merlin Inc develops software that fulfills the functions of a human pilot in self-flying aircraft to enable both reduced crew and unmanned flight. This technology is designed to be scalable and adaptable across different aircraft types for a growing range of aircraft platforms. The company's aircraft-agnostic, AI-powered software is purpose-built for military and civil programs, and is powering an expanding range of missions and aircraft, through hundreds of autonomous flights from test facilities across the globe. It operates as a single operating and reportable segment.
Name Current Vs Industry Vs History
Cash-To-Debt
83.96
Equity-to-Asset
0.3
Debt-to-Equity
0.04
Debt-to-EBITDA
-0.01
Piotroski F-Score
N/A/9
0
1
2
3
4
5
6
7
8
9
Altman Z-Score
-5.27
Distress
Grey
Safe
WACC vs ROIC
WACC
ROIC

Growth Rank

Name Current Vs Industry Vs History
Future 3-5Y Total Revenue Growth Rate Estimate
266.15

Momentum Rank

Name Current Vs Industry Vs History
5-Day RSI
60.09
9-Day RSI
50.44
14-Day RSI
46.09
3-1 Month Momentum %
-43.73

Liquidity Ratio

Name Current Vs Industry Vs History
Current Ratio
14.67
Quick Ratio
14.67
Cash Ratio
14.12
Days Sales Outstanding
154.86
Days Payable
329.82

Dividend & Buy Back

Name Current Vs Industry Vs History
Shareholder Yield %
5.04
Name Current Vs Industry Vs History
Gross Margin %
-6.39
Operating Margin %
-1506.97
Net Margin %
-3428.56
EBITDA Margin %
-3381.27
FCF Margin %
-1419.61
OCF Margin %
-1341.58
ROA %
-119.64
ROIC %
-272.18
ROC (Joel Greenblatt) %
-1511.59
ROCE %
-146.06
Moat Score
4

GF Value Rank

Name Current Vs Industry Vs History
PS Ratio
48.29
EV-to-EBIT
-1.7
EV-to-Forward-EBIT
-6.03
EV-to-EBITDA
-1.72
EV-to-Forward-EBITDA
-6.19
EV-to-Revenue
58.24
EV-to-Forward-Revenue
8.52
EV-to-FCF
-4.1
Price-to-Net-Cash 8.03
Earnings Yield (Greenblatt) %
-58.82
FCF Yield %
-22.9

Financials

MRLN's 30-Y Financials
Income Statement Breakdown FY
Not Enough Data
Balance Sheet Breakdown
Not Enough Data
Cashflow Statement Breakdown
Not Enough Data

Operating Revenue by Business Segment

Operating Revenue by Geographic Region

Historical Operating Revenue by Business Segment

Historical Operating Revenue by Geographic Region

5-Step DuPont Analysis as of
Not Enough Data

Merlin Inc Operating Data

MRLN's Complete Operating Data
No operating data available for Merlin Inc.

Guru Trades

See Details
To

Insider Trades

See Details
To

Gurus Latest Trades with NAS:MRLN

No Available Data

Peter Lynch Chart

Y-axis scale:
Interactive Chart
To

Performance

Dividend
Log
Bar
To

Annualized Return %  

Symbol
1 Week
1 Month
3 Months
6 Months
YTD
1 Year
3 Years
5 Years
10 Years

Total Annual Return %  

Symbol
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017

Merlin Inc Executives

Details

GF Valueâ„¢

Valuation Chart

Year:

Analyst Estimate

Key Statistics

Name Value
Revenue (TTM) (Mil $) 5.12
EPS (TTM) ($) -7.919
Beta -
3-Year Sharpe Ratio -
3-Year Sortino Ratio -
Volatility % -
14-Day RSI 46.09
14-Day ATR ($) 0.333622
20-Day SMA ($) 3.4625
12-1 Month Momentum % -
52-Week Range ($) 2.705 - 17
Shares Outstanding (Mil) 101.07

Piotroski F-Score Details

Year:
Component Result
Piotroski F-Score 9999
Positive ROA
Positive CFROA
Higher ROA yoy
CFROA > ROA
Lower Leverage yoy
Higher Current Ratio yoy
Less Shares Outstanding yoy
Higher Gross Margin yoy
Higher Asset Turnover yoy

Merlin Inc Filings

Filing Date Document Date Form
No Filing Data

Merlin Inc Stock Events

Financials Calendars
Event Date Price ($)
No Event Data

Merlin Inc Frequently Asked Questions

What is Merlin Inc(MRLN)'s stock price today?
The current price of MRLN is $3.14. The 52 week high of MRLN is $17.00 and 52 week low is $2.71.
When is next earnings date of Merlin Inc(MRLN)?
The next earnings date of Merlin Inc(MRLN) is .
Does Merlin Inc(MRLN) pay dividends? If so, how much?
Merlin Inc(MRLN) does not pay dividend.

Guru Commentaries on NAS:MRLN

2026 Q1
What the manager wrote

Merlin Labs (MRLN) was our largest contributor, accounting for 40% of our Q1 net gains. The early price action aligns with our expectations of a 'tiny public float, locked-up insiders,' and a market that hasn't fully recognized its potential. We believe the repricing has barely started, placing the company firmly in our special situations and emerging compounder categories if milestones are met. Our involvement with Merlin is for the long haul, as we see significant upside potential.

Press Release

Subject Date
No Press Release

Headlines

See More
  • 1
No news.
  • 1