GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Evolve Transition Infrastructure LP (AMEX:SNMP) » Definitions » Earnings Power Value (EPV)

Evolve Transition Infrastructure LP (Evolve Transition Infrastructure LP) Earnings Power Value (EPV) : $-2.35 (As of Sep23)


View and export this data going back to 2006. Start your Free Trial

What is Evolve Transition Infrastructure LP Earnings Power Value (EPV)?

As of Sep23, Evolve Transition Infrastructure LP's earnings power value is $-2.35. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Evolve Transition Infrastructure LP Earnings Power Value (EPV) Historical Data

The historical data trend for Evolve Transition Infrastructure LP's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Evolve Transition Infrastructure LP Earnings Power Value (EPV) Chart

Evolve Transition Infrastructure LP Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Earnings Power Value (EPV)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -601.97 -339.19 -235.19 -16.37 3.42

Evolve Transition Infrastructure LP Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.47 3.42 -0.98 0.24 -2.35

Competitive Comparison of Evolve Transition Infrastructure LP's Earnings Power Value (EPV)

For the Oil & Gas Midstream subindustry, Evolve Transition Infrastructure LP's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evolve Transition Infrastructure LP's Earnings Power Value (EPV) Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Evolve Transition Infrastructure LP's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Evolve Transition Infrastructure LP's Earnings Power Value (EPV) falls into.



Evolve Transition Infrastructure LP Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

Evolve Transition Infrastructure LP's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 53.07
DDA 21.46
Operating Margin % -3.10
SGA * 25% 3.41
Tax Rate % -0.78
Maintenance Capex 1.76
Cash and Cash Equivalents 2.12
Short-Term Debt 2.29
Long-Term Debt 18.10
Shares Outstanding (Diluted) 8.12

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = -3.10%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $53.07 Mil, Average Operating Margin = -3.10%, Average Adjusted SGA = 3.41,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 53.07 * -3.10% +3.41 = $1.758687948 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = -0.78%, and "Normalized" EBIT = $1.758687948 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = 1.758687948 * ( 1 - -0.78% ) = $1.7723881271149 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 21.46 * 0.5 * -0.78% = $-0.083604617 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = 1.7723881271149 + -0.083604617 = $1.6887835101149 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
Evolve Transition Infrastructure LP's Average Maintenance CAPEX = $1.76 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. Evolve Transition Infrastructure LP's current cash and cash equivalent = $2.12 Mil.
Evolve Transition Infrastructure LP's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 18.10 + 2.29 = $20.383 Mil.
Evolve Transition Infrastructure LP's current Shares Outstanding (Diluted Average) = 8.12 Mil.

Evolve Transition Infrastructure LP's Earnings Power Value (EPV) for Sep23 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( 1.6887835101149 - 1.76)/ 9%+2.12-20.383 )/8.12
=-2.35

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -2.3451864022718-1.33 )/-2.3451864022718
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


Evolve Transition Infrastructure LP  (AMEX:SNMP) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Evolve Transition Infrastructure LP Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of Evolve Transition Infrastructure LP's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


Evolve Transition Infrastructure LP (Evolve Transition Infrastructure LP) Business Description

Traded in Other Exchanges
N/A
Address
1360 Post Oak Boulevard, Suite 2400, Houston, TX, USA, 77056
Evolve Transition Infrastructure LP is focused on the acquisition, development, and ownership of infrastructure critical to the transition of energy supply to lower carbon sources. It owns natural gas gathering systems, pipelines, and processing facilities in South Texas and continues to pursue energy transition infrastructure opportunities. It generates revenue from Gathering and transportation lease revenues.
Executives
Stonepeak Gp Holdings Lp 10 percent owner 55 HUDSON YARDS, 550 W. 34TH STREET, 48TH FLOOR, NEW YORK NY 10001
Stonepeak Gp Investors Holdings Lp 10 percent owner, other: See Remarks 55 HUDSON YARDS, 550 WEST 34TH STREET, 48TH FLOOR, NEW YORK NY 10001
Stonepeak Gp Investors Upper Holdings Lp 10 percent owner, other: See Remarks 55 HUDSON YARDS, 550 WEST 34TH STREET, 48TH FLOOR, NEW YORK NY 10001
Stonepeak Gp Investors Holdings Manager Llc 10 percent owner, other: See Remarks 55 HUDSON YARDS, 550 WEST 34TH STREET, 48TH FLOOR, NEW YORK NY 10001
David D Kinder director 510 BERING DRIVE, SUITE 220, HOUSTON TX 77057
Michael A Heim director TARGA RESOURCES PARTNERS LP, 1000 LOUISIANA STREET, SUITE 4300, HOUSTON TX 77002
Michael A. Keuss officer: President / Chief Oper. Off. 1360 POST OAK BLVD., SUITE 2400, HOUSTON TX 77056
Randall L. Gibbs director, officer: Chief Executive Officer 1360 POST OAK BLVD., SUITE 2400, HOUSTON TX 77056
Hartigan Jonathan C. M. officer: President / Chief Invest. Off. 1360 POST OAK BLVD., SUITE 2400, HOUSTON TX 77056
Gerald F Willinger director 1360 POST OAK BLVD, SUITE 2400, HOUSTON TX 77056
Stonepeak Texas Midstream Holdco Llc 10 percent owner, other: See Remarks 550 WEST 34TH STREET, 48TH FLOOR, NEW YORK NY 10001
Sanchez Antonio R Iii director, 10 percent owner 1360 POST OAK BLVD, SUITE 2400, HOUSTON TX 77056
Michael Bricker director 55 HUDSON YARDS, 550 W 34TH STREET, 48TH FLOOR, NEW YORK NY 10001
Sp Common Equity Subsidiary Llc 10 percent owner 1360 POST OAK BLVD, SUITE 2400, HOUSTON TX 77056
Steen John T Iii director 55 HUDSON YARDS, 550 W 34TH STREET, 48TH FLOOR, NEW YORK NY 10001