GURUFOCUS.COM » STOCK LIST » Technology » Software » Destiny Media Technologies Inc (OTCPK:DSNY) » Definitions » Net-Net Working Capital

Destiny Media Technologies (Destiny Media Technologies) Net-Net Working Capital : $0.16 (As of Feb. 2024)


View and export this data going back to . Start your Free Trial

What is Destiny Media Technologies Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Destiny Media Technologies's Net-Net Working Capital for the quarter that ended in Feb. 2024 was $0.16.

The industry rank for Destiny Media Technologies's Net-Net Working Capital or its related term are showing as below:

DSNY's Price-to-Net-Net-Working-Capital is ranked better than
51.06% of 1232 companies
in the Software industry
Industry Median: 7.22 vs DSNY: 6.94

Destiny Media Technologies Net-Net Working Capital Historical Data

The historical data trend for Destiny Media Technologies's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Destiny Media Technologies Net-Net Working Capital Chart

Destiny Media Technologies Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.24 0.19 0.22 0.20 0.19

Destiny Media Technologies Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.18 0.19 0.19 0.16

Competitive Comparison of Destiny Media Technologies's Net-Net Working Capital

For the Software - Application subindustry, Destiny Media Technologies's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Destiny Media Technologies's Price-to-Net-Net-Working-Capital Distribution in the Software Industry

For the Software industry and Technology sector, Destiny Media Technologies's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Destiny Media Technologies's Price-to-Net-Net-Working-Capital falls into.



Destiny Media Technologies Net-Net Working Capital Calculation

Destiny Media Technologies's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Aug. 2023 is calculated as

Net-Net Working Capital(A: Aug. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2.003+0.75 * 0.433+0.5 * 0-0.412
-0-0)/10.0966
=0.19

Destiny Media Technologies's Net-Net Working Capital (NNWC) per share for the quarter that ended in Feb. 2024 is calculated as

Net-Net Working Capital(Q: Feb. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.54+0.75 * 0.634+0.5 * 0-0.414
-0-0)/9.78731
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Destiny Media Technologies  (OTCPK:DSNY) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Destiny Media Technologies Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Destiny Media Technologies's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Destiny Media Technologies (Destiny Media Technologies) Business Description

Traded in Other Exchanges
Address
428 - 1575 West Georgia Street, Vancouver, BC, CAN, V6G 2V3
Destiny Media Technologies Inc is a provider of secure digital content distribution and promotion solutions. The company operates solely in the digital media software segment. Its predominant services are Clipstream which enables any non-technical user to upload videos that will play on all modern web browsers and Play MPE, a digital distribution service that is used commercially by the recording industry. Destiny services are based on proprietary security, watermarking and instant play streaming media technologies. It also offers audio and video streaming solutions and secure file distribution to customers around the globe.
Executives
Mark A Graber 10 percent owner 2220 NORTHSTAR STREET, NUMBER 17, ANCHORAGE AK 99503
Olya Massalitina officer: Chief Financial Officer 1911 - 271 FRANCIS WAY, NEW WESTMINSTER A1 V3L 0H2
David M. Mossberg director 1905 HAY MEADOW COURT, SOUTHLAKE TX 76092
Hyonmyong Cho director 961 PASEO DEL SUR, SANTA FE NM 87501
Fred Vandenberg officer: Chief Financial Officer 800-570 GRANVILLE STREET, VANCOUVER A1 V6C 3P1
Samuel Ritchie officer: CFO 24414 113 AVE, MAPLE RIDGE A1 V2W0H4
David Alexander Summers director C/O DESTINY MEDIA TECHNOLOGIES INC., 1110 - 885 W. GEORGIA STREET, VANCOUVER A1 V6C 3E8
Steve Vestergaard director, 10 percent owner, officer: Chief Executive Officer 650 350 CENTRE ROAD, LIONS BAY A1 V0N 2E0
Sandra Boenisch officer: CFO 51 WEST 52ND STREET, 7TH FLOOR, NEW YORK NY 10019
Samuel Jay Graber director 3139 CLEARFIELD DRIVE, SAN ANTONIO TX 78230
Haig S Bagerdjian director 2777 NORTH ONTARIO ST, BURBANK CA 91504
Dale Borland officer: VP and COO of Subsidiary SUITE 750, 650 WEST GEORGIA STREET, VANCOUVER A1 V6B 4N7
Edward Kolic director
Yoshitaro Kumagai director 5255 STEVENS CREEK BLVD., #284, SANTA CLARA CA 95051
Lawrence Jeffrey Langs director 134 LA ESPIRAL ROAD, ORINDA CA 94563