DSNY (Destiny Media Technologies) Cyclically Adjusted Revenue per Share: $0.45 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DSNY Destiny Media Technologies Inc DSNY
44 GF Score
Price $0.36
GF Value $0.78
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Destiny Media Technologies Cyclically Adjusted Revenue per Share?

Destiny Media Technologies DSNY 44 Cyclically Adjusted Revenue per Share is $0.45 as of May. 2026. GuruFocus rates DSNY with a GF Score™ of 44/100 and a GF Value™ of $0.78 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Destiny Media Technologies's adjusted revenue per share for the three months ended in May. 2026 was $0.108. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $0.45 for the trailing ten years ended in May. 2026.

During the past 12 months, Destiny Media Technologies's average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Destiny Media Technologies was 12.20% per year. The lowest was 1.70% per year. And the median was 7.00% per year.

As of today (2026-07-28), Destiny Media Technologies's current stock price is $0.36. Destiny Media Technologies's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was $0.45. Destiny Media Technologies's Cyclically Adjusted PS Ratio of today is 0.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Destiny Media Technologies was 5.92. The lowest was 0.77. And the median was 2.40.


Destiny Media Technologies  (OTCPK:DSNY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Destiny Media Technologies's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.36/0.45
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Destiny Media Technologies was 5.92. The lowest was 0.77. And the median was 2.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Destiny Media Technologies Cyclically Adjusted Revenue per Share Related Terms


Destiny Media Technologies Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Destiny Media Technologies's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Destiny Media Technologies Cyclically Adjusted Revenue per Share Chart

Destiny Media Technologies Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.38 0.40 0.41 0.42 0.43

Destiny Media Technologies Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.43 0.43 0.43 0.44 0.45

DSNY vs ONEI, MASK, RMSG: Cyclically Adjusted Revenue per Share Comparison

For the Software - Application subindustry, Destiny Media Technologies's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Destiny Media Technologies Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Destiny Media Technologies's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Destiny Media Technologies's Cyclically Adjusted PS Ratio falls into.


DSNY
44GF Score
Destiny Media Technologies Inc DSNY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Destiny Media Technologies Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Destiny Media Technologies's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.108/134.0005*134.0005
=0.108

Current CPI (May. 2026) = 134.0005.

Destiny Media Technologies Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 0.077 101.686 0.101
201611 0.081 101.607 0.107
201702 0.071 102.476 0.093
201705 0.082 103.108 0.107
201708 0.079 103.108 0.103
201711 0.089 103.740 0.115
201802 0.074 104.688 0.095
201805 0.084 105.399 0.107
201808 0.081 106.031 0.102
201811 0.089 105.478 0.113
201902 0.080 106.268 0.101
201905 0.088 107.927 0.109
201908 0.089 108.085 0.110
201911 0.087 107.769 0.108
202002 0.076 108.559 0.094
202005 0.090 107.532 0.112
202008 0.098 108.243 0.121
202011 0.108 108.796 0.133
202102 0.088 109.745 0.107
202105 0.103 111.404 0.124
202108 0.100 112.668 0.119
202111 0.110 113.932 0.129
202202 0.088 115.986 0.102
202205 0.099 120.016 0.111
202208 0.098 120.569 0.109
202211 0.101 121.675 0.111
202302 0.089 122.070 0.098
202305 0.105 124.045 0.113
202308 0.104 125.389 0.111
202311 0.112 125.468 0.120
202402 0.098 125.468 0.105
202405 0.119 127.601 0.125
202408 0.106 127.838 0.111
202411 0.125 127.838 0.131
202502 0.106 128.786 0.110
202505 0.118 129.813 0.122
202508 0.119 130.208 0.122
202511 0.129 130.682 0.132
202602 0.104 131.077 0.106
202605 0.108 134.001 0.108

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $0.45 mean?
Destiny Media Technologies (DSNY) has a Cyclically Adjusted Revenue per Share of $0.45 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Destiny Media Technologies and its competitors.
Is Destiny Media Technologies' Cyclically Adjusted Revenue per Share too high?
Destiny Media Technologies' current Cyclically Adjusted Revenue per Share is $0.45. Overall, Destiny Media Technologies has a GF Score™ of 44/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Destiny Media Technologies' Cyclically Adjusted Revenue per Share compare to ONEI and MASK?
Destiny Media Technologies' Cyclically Adjusted Revenue per Share of $0.45 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Destiny Media Technologies and its competitors. Destiny Media Technologies's current Cyclically Adjusted Revenue per Share is $0.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Destiny Media Technologies stock overvalued right now?
Based on GuruFocus' analysis, Destiny Media Technologies (DSNY) is currently considered Possible Value Trap. The stock's GF Value™ is $0.78, compared to a current price of $0.36 — trading 53.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $0.45. Destiny Media Technologies' overall GF Score™ is 44/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Destiny Media Technologies (DSNY), the current Cyclically Adjusted Revenue per Share is $0.45 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Destiny Media Technologies (DSNY) Overvalued in 2026?

Based on GuruFocus' analysis, Destiny Media Technologies stock appears to be undervalued. The current stock price of $0.36 is trading 53.8% below its estimated GF Value™ of $0.78. GuruFocus considers Destiny Media Technologies to be Possible Value Trap.

Key valuation signals for DSNY:

  • Cyclically Adjusted Revenue per Share: $0.45
  • GF Value™: $0.78 vs. price of $0.36 (53.8% below fair value)
  • GF Score™: 44/100 with 4 warning signs

No single metric tells the full story. See the DSNY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Destiny Media Technologies Business Description

Other Exchanges DME1:GermanyDSY:Canada
Address 1575 West Georgia Street, Suite 428, Vancouver, BC, CAN, V6G 2V3
Destiny Media Technologies Inc develops and markets software-as-a-service solutions for the music industry, with its business centered on the Play MPE platform, which distributes broadcast-quality digital content from record labels and artists to music curators and broadcasters. Its services include promotional music distribution, international and local release management, targeted recipient list management, and music-curator playback tools, along with the early-stage MTR airplay tracking service. Revenue is generated mainly from the Play MPE distribution service. The company operates internationally, serving customers across the United States, Canada, Europe, Asia, South America, Africa, and Australia.
44GF Score

Get the complete analysis for DSNY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.36
Price
$0.78
GF Value