DSNY (Destiny Media Technologies) Enterprise Value: $4.85 Mil (As of Jul. 01, 2026) ***


DSNY Destiny Media Technologies Inc DSNY
40 GF Score
Price $0.62
GF Value $0.88
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Destiny Media Technologies Enterprise Value?

Destiny Media Technologies DSNY 40 Enterprise Value is $4.85 Mil as of Jul. 01, 2026. GuruFocus rates DSNY with a GF Score™ of 40/100 and a GF Value™ of $0.88 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Destiny Media Technologies's Enterprise Value is $4.85 Mil. Destiny Media Technologies's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was $-0.88 Mil. Therefore, Destiny Media Technologies's EV-to-EBIT ratio for today is -5.51.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Destiny Media Technologies's Enterprise Value is $4.85 Mil. Destiny Media Technologies's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was $-0.06 Mil. Therefore, Destiny Media Technologies's EV-to-EBITDA ratio for today is -85.14.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Destiny Media Technologies's Enterprise Value is $4.85 Mil. Destiny Media Technologies's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was $4.53 Mil. Therefore, Destiny Media Technologies's EV-to-Revenue ratio for today is 1.07.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Destiny Media Technologies's Enterprise Value is $4.85 Mil. Destiny Media Technologies's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was $0.10 Mil. Therefore, Destiny Media Technologies's EV-to-OCF ratio for today is 47.58.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Destiny Media Technologies's Enterprise Value is $4.85 Mil. Destiny Media Technologies's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was $-0.05 Mil. Therefore, Destiny Media Technologies's EV-to-FCF ratio for today is -91.57.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Destiny Media Technologies  (OTCPK:DSNY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Destiny Media Technologies's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4.853/-0.88
=-5.51

Destiny Media Technologies's current Enterprise Value is $4.85 Mil.
Destiny Media Technologies's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.88 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Destiny Media Technologies's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4.853/-0.057
=-85.14

Destiny Media Technologies's current Enterprise Value is $4.85 Mil.
Destiny Media Technologies's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.06 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Destiny Media Technologies's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4.853/4.525
=1.07

Destiny Media Technologies's current Enterprise Value is $4.85 Mil.
Destiny Media Technologies's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $4.53 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Destiny Media Technologies's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=4.853/0.102
=47.58

Destiny Media Technologies's current Enterprise Value is $4.85 Mil.
Destiny Media Technologies's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.10 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Destiny Media Technologies's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4.853/-0.053
=-91.57

Destiny Media Technologies's current Enterprise Value is $4.85 Mil.
Destiny Media Technologies's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.05 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Destiny Media Technologies Enterprise Value Related Terms


Destiny Media Technologies Enterprise Value Historical Data

* Premium members only.

The historical data trend for Destiny Media Technologies's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Destiny Media Technologies Enterprise Value Chart

Destiny Media Technologies Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.85 3.78 6.56 7.08 2.25

Destiny Media Technologies Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.05 3.93 2.25 3.18 3.67

DSNY vs AMZE, VS, ONEI: Enterprise Value Comparison

For the Software - Application subindustry, Destiny Media Technologies's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Destiny Media Technologies Enterprise Value vs Software Industry

For the Software industry and Technology sector, Destiny Media Technologies's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Destiny Media Technologies's Enterprise Value falls into.


DSNY
40GF Score
Destiny Media Technologies Inc DSNY
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Destiny Media Technologies Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Destiny Media Technologies's Enterprise Value for the fiscal year that ended in Aug. 2025 is calculated as

Destiny Media Technologies's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $4.85 Mil mean?
Destiny Media Technologies (DSNY) has a Enterprise Value of $4.85 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Destiny Media Technologies and its competitors.
Is Destiny Media Technologies' Enterprise Value too high?
Destiny Media Technologies' current Enterprise Value is $4.85 Mil. Overall, Destiny Media Technologies has a GF Score™ of 40/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Destiny Media Technologies' Enterprise Value compare to AMZE and VS?
Destiny Media Technologies' Enterprise Value of $4.85 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Destiny Media Technologies and its competitors. Destiny Media Technologies's current Enterprise Value is $4.85 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Destiny Media Technologies stock overvalued right now?
Based on GuruFocus' analysis, Destiny Media Technologies (DSNY) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.88, compared to a current price of $0.62 — trading 29.2% below its estimated fair value. The current Enterprise Value is $4.85 Mil. Destiny Media Technologies' overall GF Score™ is 40/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Destiny Media Technologies (DSNY), the current Enterprise Value is $4.85 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Destiny Media Technologies (DSNY) Overvalued in 2026?

Based on GuruFocus' analysis, Destiny Media Technologies stock appears to be undervalued. The current stock price of $0.62 is trading 29.2% below its estimated GF Value™ of $0.88. GuruFocus considers Destiny Media Technologies to be Modestly Undervalued.

Key valuation signals for DSNY:

  • Enterprise Value: $4.85 Mil
  • GF Value™: $0.88 vs. price of $0.62 (29.2% below fair value)
  • GF Score™: 40/100 with 3 warning signs

No single metric tells the full story. See the DSNY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Destiny Media Technologies Business Description

Other Exchanges DME1:GermanyDSY:Canada
Address 1575 West Georgia Street, Suite 428, Vancouver, BC, CAN, V6G 2V3
Destiny Media Technologies Inc develops and markets software-as-a-service solutions for the music industry, with its business centered on the Play MPE platform, which distributes broadcast-quality digital content from record labels and artists to music curators and broadcasters. Its services include promotional music distribution, international and local release management, targeted recipient list management, and music-curator playback tools, along with the early-stage MTR airplay tracking service. Revenue is generated mainly from the Play MPE distribution service. The company operates internationally, serving customers across the United States, Canada, Europe, Asia, South America, Africa, and Australia.
40GF Score

Get the complete analysis for DSNY

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.62
Price
$0.88
GF Value