GURUFOCUS.COM » STOCK LIST » Technology » Software » Hortonworks Inc (NAS:HDP) » Definitions » Operating Income

Hortonworks (Hortonworks) Operating Income : $-160.4 Mil (TTM As of Sep. 2018)


View and export this data going back to 2014. Start your Free Trial

What is Hortonworks Operating Income?

Hortonworks's Operating Income for the three months ended in Sep. 2018 was $-31.7 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Sep. 2018 was $-160.4 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Hortonworks's Operating Income for the three months ended in Sep. 2018 was $-31.7 Mil. Hortonworks's Revenue for the three months ended in Sep. 2018 was $87.2 Mil. Therefore, Hortonworks's Operating Margin % for the quarter that ended in Sep. 2018 was -36.40%.

Hortonworks's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Hortonworks's annualized ROC % for the quarter that ended in Sep. 2018 was -46.20%. Hortonworks's annualized ROC (Joel Greenblatt) % for the quarter that ended in Sep. 2018 was -979.51%.


Hortonworks Operating Income Historical Data

The historical data trend for Hortonworks's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hortonworks Operating Income Chart

Hortonworks Annual Data
Trend Apr12 Apr13 Dec14 Dec15 Dec16 Dec17
Operating Income
Get a 7-Day Free Trial -36.79 -169.53 -179.59 -251.18 -198.85

Hortonworks Quarterly Data
Apr12 Apr13 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -44.18 -45.81 -40.83 -42.01 -31.73

Hortonworks Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Sep. 2018 adds up the quarterly data reported by the company within the most recent 12 months, which was $-160.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hortonworks  (NAS:HDP) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Hortonworks's annualized ROC % for the quarter that ended in Sep. 2018 is calculated as:

ROC % (Q: Sep. 2018 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2018 ) + Invested Capital (Q: Sep. 2018 ))/ count )
=-126.92 * ( 1 - -1.61% )/( (281.504 + 276.755)/ 2 )
=-128.963412/279.1295
=-46.20 %

where

Invested Capital(Q: Sep. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=296.609 - 15.405 - ( 101.299 - max(0, 210.643 - 215.092+101.299))
=276.755

Note: The Operating Income data used here is four times the quarterly (Sep. 2018) data.

2. Joel Greenblatt's definition of Return on Capital:

Hortonworks's annualized ROC (Joel Greenblatt) % for the quarter that ended in Sep. 2018 is calculated as:

ROC (Joel Greenblatt) %(Q: Sep. 2018 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2018  Q: Sep. 2018
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-126.92/( ( (13.546 + max(-86.627, 0)) + (12.369 + max(-96.85, 0)) )/ 2 )
=-126.92/( ( 13.546 + 12.369 )/ 2 )
=-126.92/12.9575
=-979.51 %

where Working Capital is:

Working Capital(Q: Jun. 2018 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(89.787 + 0 + 36.056) - (15.055 + 167.461 + 29.954)
=-86.627

Working Capital(Q: Sep. 2018 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(78.374 + 0 + 35.419) - (15.405 + 163.077 + 32.161)
=-96.85

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Sep. 2018) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Hortonworks's Operating Margin % for the quarter that ended in Sep. 2018 is calculated as:

Operating Margin %=Operating Income (Q: Sep. 2018 )/Revenue (Q: Sep. 2018 )
=-31.73/87.174
=-36.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Hortonworks Operating Income Related Terms

Thank you for viewing the detailed overview of Hortonworks's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Hortonworks (Hortonworks) Business Description

Traded in Other Exchanges
N/A
Address
Hortonworks Inc is a provider of data management software solutions that allows corporations to harness the power of big data. The firm's Data at Rest solution is an enterprise-scale platform built for interactive, real-time workloads to be executed simultaneously on a single data set. The Data in Motion solution provides customers the ability to ingest any type of data from multiple data sources. These solutions can centrally manage new and existing data types, run multiple applications simultaneously, and provide security, data governance, stability and scalability. The company derives revenue from subscriptions to software offerings and professional fees. A large majority of the firm's revenue is generated in the United States.
Executives
Martin Fink director C/O WESTERN DIGITAL CORPORATION, 5601 GREAT OAKS PARKWAY, SAN JOSE CA 95119
Scott Reasoner officer: See Remarks C/O QUEST SOFTWARE, INC. 5 POLARIS WAY ALISO VIEJO CA 92656
Peter H Fenton director 2480 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025
Scott E Gnau officer: Chief Technology Officer 17095 VIA DEL CAMPO, SAN DIEGO CA 92127
Scott Davidson officer: See Remarks 5470 GREAT AMERICA PARKWAY, SANTA CLARA CA 95054
Robert G Bearden director, officer: President & CEO I2 11701 LUNA ROAD DALLAS TX 75234
Kevin Klausmeyer director 2101 CITYWEST BLVD, HOUSTON TX 77042-2827
Paul J Cormier director C/O RED HAT, INC, 100 EAST DAVIE STREET, RALEIGH NC 27601
Michelangelo Volpi director C/O HORTONWORKS, INC., 3640 W. BAYSHORE RD., PALO ALTO CA 94303
Alexandre Balkanski 10 percent owner 2480 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025
Matt Cohler 10 percent owner 2480 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025
Kevin Harvey 10 percent owner 2480 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025
Bruce Dunlevie 10 percent owner 2480 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025
Steven M Spurlock 10 percent owner 2480 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025
J William Gurley 10 percent owner 2480 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025