GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Plans » Health Net Inc (NYSE:HNT) » Definitions » Owner Earnings per Share (TTM)

Health Net (Health Net) Owner Earnings per Share (TTM) : 0.00 (As of Dec. 2015)


View and export this data going back to . Start your Free Trial

What is Health Net Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Health Net's Owner Earnings per Share (TTM) ended in Dec. 2015 was $0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Health Net's Owner Earnings per Share (TTM) or its related term are showing as below:



HNT's Price-to-Owner-Earnings is not ranked *
in the Healthcare Plans industry.
Industry Median: 12.8
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Health Net's Earnings per Share (Diluted) for the three months ended in Dec. 2015 was $0.47. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2015 was $2.37. It's PE Ratio ratio for today is 28.33.

Health Net's EPS without NRI for the three months ended in Dec. 2015 was $0.47. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2015 was $2.37. It's PE Ratio without NRI ratio for today is 28.35.


Health Net Owner Earnings per Share (TTM) Historical Data

The historical data trend for Health Net's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Health Net Owner Earnings per Share (TTM) Chart

Health Net Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.83 1.09 0.12 7.18 3.93

Health Net Quarterly Data
Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.18 14.46 11.24 4.34 3.93

Competitive Comparison of Health Net's Owner Earnings per Share (TTM)

For the Healthcare Plans subindustry, Health Net's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Health Net's Price-to-Owner-Earnings Distribution in the Healthcare Plans Industry

For the Healthcare Plans industry and Healthcare sector, Health Net's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Health Net's Price-to-Owner-Earnings falls into.



Health Net Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Health Net's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 186
Depreciation, Depletion and Amortization 23
Change In Deferred Tax -11
5Y Average of Maintenance Capital Expenditure 59
Change In Working Capital 169
Shares Outstanding (Diluted Average) 78

1. Start with "Net Income" from income statement. Health Net's Net Income for the trailing twelve months (TTM) ended in Dec. 2015 was $186 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Health Net's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2015 was $23 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Health Net's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2015 was $-11 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $59 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Health Net's 5-Year Average Maintenance Capital Expenditure = $59 Mil

5. "Change In Working Capital" is from cashflow statement. Health Net's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2015 was $169 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Health Net's Shares Outstanding (Diluted Average) for the months ended in Dec. 2015 was 78.358 Mil.

Health Net's Onwer Earnings Per Share for Dec. 2015 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 185.677 +22.533+-10.894
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-58.844052393561+169.371)/78.358
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=67.19/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Health Net Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Health Net's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Health Net (Health Net) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Health Net Inc was incorporated in the state of Delaware on 1990. The Company is an integrated managed care organization that delivers managed health care services. The Company's health plans and government contracts subsidiaries provide health benefits through its health maintenance organizations (HMOs), insured preferred provider organizations (PPOs) and point of service (POS). Its subsidiaries also offer managed health care products related to behavioral health and prescription drugs. The Company also owns health and life insurance companies licensed to sell exclusive provider organization (EPO), PPO, POS and indemnity products as well as auxiliary non-health products such as life and accidental death and dismemberment, dental, vision, behavioral health and disability insurance. These products are offered by its health and life insurance subsidiaries, which are licensed to sell insurance in approximately 49 states and the District of Columbia. It operates within three reportable segments: West Operations, Northeast Operations and Government Contracts. The Company's West Operations segment includes the operations of its commercial, Medicare and Medicaid health plans, the operations of its health and life insurance companies and its behavioral health and pharmaceutical services subsidiaries in Arizona, California and Oregon. The Company offers a full spectrum of managed health care products and services. It offers a range of Medicare products, including Medicare Advantage plans with and without prescription drug coverage, Medicare Part D stand-alone prescription drug plans ('PDP'), and Medicare supplement products that supplement traditional fee-for-service Medicare coverage. Its portfolio of Medicare Advantage plans focuses on simplicity so that members can sign up and use benefits with minimal paperwork and receive coverage that starts immediately upon enrollment. The Company provides ASO products to large employer groups in California. Its Government Contracts segment includes its TRICARE contract for the North Region and other health care-related government contracts that it administers for the U.S. Department of Defense (the 'Department of Defense') and the U.S. Department of Veterans Affairs. Certain components of these contracts are subcontracted to unrelated third parties. Its wholly-owned subsidiary, Health Net Federal Services, LLC ('HNFS'), administers a large managed care federal contract with the Department of Defense under the TRICARE program in the North Region. The Company maintains a network of qualified physicians, hospitals and other health care providers in each of the states in which it offers network based managed care products and services. It markets its products and services to individuals and employer groups through inside sales staff, independent brokers, agents and consultants and through the Internet. The Company operates in a highly competitive environment in an industry. Its health plans face subst
Executives
Mary Anne Citrino director 345 PARK AVENUE, 29TH FLOOR, NEW YORK NY 10154
Craver Theodore F Jr director DUKE ENERGY CORPORATION, 550 SOUTH TRYON STREET - DEC45A, CHARLOTTE NC 28202
Kathleen Alyce Waters officer: SVP, Gen. Counsel & Secretary C/O DAVITA INC., 2000 16TH STREET, DENVER CO 80202
Jay M Gellert director, officer: President, CEO 6520 PLATT AVENUE, #695, WEST HILL CA 91307
Gale S Fitzgerald director 800 DELEWARE AVE, COMPUTER TASK GROUP INC, BUFFALO NY 14209
James Woys officer: EVP, CFO and COO 21650 OXNARD STREET, 22ND FLOOR, WOODLAND HILLS CA 91367
Patrick Foley director C/O GLENBOROUGH REALTY TRUST, 400 SOUTH EL CAMINO REAL, SAN MATEO CA 94402
Steven H Nelson officer: President Health Net of the NE 21650 OXNARD STREET, WOODLAND HILLS CA 91367
Anthony S Piszel officer: EVP & Chief Financial Officer C/O PRUDENTIAL FINANCIAL INC, 751 BROAD ST 4TH FL, NEWARK NJ 07102
Maurice Hebert officer: Corporate Controller C/O WELLCARE HEALTH PLANS, INC., 8735 HENDERSON ROAD, TAMPA FL 33634
Richard W Hanselman director 21650 OXNARD STREET, 22ND FLOOR, WOODLAND HILLS CA 91367
J Thomas Bouchard director 5301 N IRONWOOD RD, MILWAUKEE WI 53217

Health Net (Health Net) Headlines

From GuruFocus

FPA Crescent Fund Manager Buys 2 New Stocks

By Holly LaFon Holly LaFon 07-12-2013

Samuel Isaly Trades in Health Care Stocks in 1st Quarter

By David Goodloe David Goodloe 04-27-2016

Healthcare Plan Shares could Finish 2008 Under the Weather

By gurufocus Joe Kunkle 10-20-2008

Health Net Inc. (HNT) EVP, COO James Woys sells 26,515 Shares

By GuruFocus Research GuruFocus Editor 02-11-2011

Health Net Inc. (HNT) EVP, COO James Woys sells 19,993 Shares

By GuruFocus Research GuruFocus Editor 02-11-2011

Health Net Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 11-05-2010

Health Net Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 08-06-2010