GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Worldpay Inc (NYSE:WP) » Definitions » Owner Earnings per Share (TTM)

Worldpay (Worldpay) Owner Earnings per Share (TTM) : 0.00 (As of Jun. 2019)


View and export this data going back to 2012. Start your Free Trial

What is Worldpay Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Worldpay's Owner Earnings per Share (TTM) ended in Jun. 2019 was $0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Worldpay's Owner Earnings per Share (TTM) or its related term are showing as below:



WP's Price-to-Owner-Earnings is not ranked *
in the Business Services industry.
Industry Median: 12.395
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Worldpay's Earnings per Share (Diluted) for the three months ended in Jun. 2019 was $0.46. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2019 was $0.95. It's PE Ratio ratio for today is 142.11.

Worldpay's EPS without NRI for the three months ended in Jun. 2019 was $0.46. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2019 was $0.95. It's PE Ratio without NRI ratio for today is 142.11.


Worldpay Owner Earnings per Share (TTM) Historical Data

The historical data trend for Worldpay's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Worldpay Owner Earnings per Share (TTM) Chart

Worldpay Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 2.84 2.21 3.69 1.95

Worldpay Quarterly Data
Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.73 0.68 1.95 2.25 3.74

Competitive Comparison of Worldpay's Owner Earnings per Share (TTM)

For the Specialty Business Services subindustry, Worldpay's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worldpay's Price-to-Owner-Earnings Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Worldpay's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Worldpay's Price-to-Owner-Earnings falls into.



Worldpay Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Worldpay's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 293
Depreciation, Depletion and Amortization 1,118
Change In Deferred Tax -147
5Y Average of Maintenance Capital Expenditure 141
Change In Working Capital 47
Shares Outstanding (Diluted Average) 313

1. Start with "Net Income" from income statement. Worldpay's Net Income for the trailing twelve months (TTM) ended in Jun. 2019 was $293 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Worldpay's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2019 was $1,118 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Worldpay's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2019 was $-147 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $141 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Worldpay's 5-Year Average Maintenance Capital Expenditure = $141 Mil

5. "Change In Working Capital" is from cashflow statement. Worldpay's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2019 was $47 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Worldpay's Shares Outstanding (Diluted Average) for the months ended in Jun. 2019 was 313.084 Mil.

Worldpay's Onwer Earnings Per Share for Jun. 2019 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 293 +1117.7+-147
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-141.35527872966+47.4)/313.084
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=135.00/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Worldpay Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Worldpay's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Worldpay (Worldpay) Business Description

Industry
Traded in Other Exchanges
N/A
Address
8500 Governor's Hill Drive, Symmes Township, OH, USA, 45249
Worldpay is one of the largest merchant acquirers in the world, allowing businesses to accept payments across numerous payment card brands. The company's activities span multiple channels, from the physical point-of-sale to online. Worldpay maintains its own direct salesforce and works with third-party resellers to distribute its offerings. Worldpay also provides outsourced payment processing to small to midsize banks.
Executives
Karen A Richardson director
Boon Sim director C/O VANTIV, INC., 8500 GOVERNORS HILL DRIVE, CINCINNATI OH 45249
Kevin Costello director C/O ARIBA INC, 807 11TH AVENUE, SUNNYVALE CA 94089
Mark L Heimbouch director, officer: President and COO 8500 GOVERNORS HILL DRIVE, CINCINNATI OH 45249-1384
Gary L Lauer director 440 EAST MIDDLEFIELD ROAD, MOUNTAIN VIEW CA 94043
Stephanie Ferris officer: Chief Financial Officer C/O VANTIV, INC., 8500 GOVERNORS HILL DRIVE, CINCINNATI OH 45249
Asif Ramji officer: Chief Product & Mktg Officer 3399 PEACHTREE ROAD NE, SUITE 1900, ATLANTA GA 30326
Christopher A Thompson officer: Chief Accounting Officer C/O VANTIV, INC., 8500 GOVERNORS HILL DRIVE, CINCINNATI OH 45249
Lisa Hook director NEUSTAR, INC. - C/O DENIS CURRAN, 46000 CENTER OAK PLAZA, STERLING VA 20166
Royal Cole officer: EVP, Head of North Am. Region THE WESTERN UNION COMPANY, 12500 EAST BELFORD AVENUE, ENGLEWOOD CO 80112
Lee Adrean director 1564 NE EXPRESSWAY, ATTN: BJ PURCELL, ATLANTA GA 30329
Jeffrey E Stiefler director C/O INTUIT INC., 2700 COAST AVENUE, MOUNTAIN VIEW CA 94043
Charles Drucker director, officer: Executive Chairman and CEO 38 FOUNTAIN SQUARE PLAZA, MD 10AT76, CINCINNATI OH 45263
Nelson F Greene officer: Chf Legal Officer & Secretary 1700 SOUTH PATTERSON BOULEVARD, DAYTON OH 45479
Michael Rake director C/O THE MCGRAW-HILL COMPANIES, 1221 AVENUE OF THE AMERICAS, 47TH FL., NEW YORK NY 10020

Worldpay (Worldpay) Headlines