GURUFOCUS.COM » STOCK LIST » Technology » Software » GreenSky Inc (NAS:GSKY) » Definitions » ROC %

GreenSky (GreenSky) ROC % : 14.72% (As of Dec. 2021)


View and export this data going back to 2018. Start your Free Trial

What is GreenSky ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. GreenSky's annualized return on capital (ROC %) for the quarter that ended in Dec. 2021 was 14.72%.

As of today (2024-04-26), GreenSky's WACC % is 7.82%. GreenSky's ROC % is 14.32% (calculated using TTM income statement data). GreenSky generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


GreenSky ROC % Historical Data

The historical data trend for GreenSky's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GreenSky ROC % Chart

GreenSky Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
ROC %
Get a 7-Day Free Trial 91.80 44.01 21.44 4.82 14.10

GreenSky Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.17 5.65 19.73 18.40 14.72

GreenSky ROC % Calculation

GreenSky's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2021 is calculated as:

ROC % (A: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2020 ) + Invested Capital (A: Dec. 2021 ))/ count )
=172.937 * ( 1 - 10.54% )/( (1340.601 + 853.316)/ 2 )
=154.7094402/1096.9585
=14.10 %

where

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1523.073 - 34.697 - ( 147.775 - max(0, 537.527 - 1061.027+147.775))
=1340.601

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1188.76 - 39.038 - ( 296.406 - max(0, 39.038 - 576.865+296.406))
=853.316

GreenSky's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2021 is calculated as:

ROC % (Q: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2021 ) + Invested Capital (Q: Dec. 2021 ))/ count )
=166.348 * ( 1 - 13.74% )/( (1096.387 + 853.316)/ 2 )
=143.4917848/974.8515
=14.72 %

where

Invested Capital(Q: Sep. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1405.02 - 66.663 - ( 241.97 - max(0, 344.941 - 851.031+241.97))
=1096.387

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1188.76 - 39.038 - ( 296.406 - max(0, 39.038 - 576.865+296.406))
=853.316

Note: The Operating Income data used here is four times the quarterly (Dec. 2021) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GreenSky  (NAS:GSKY) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, GreenSky's WACC % is 7.82%. GreenSky's ROC % is 14.32% (calculated using TTM income statement data). GreenSky generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


GreenSky ROC % Related Terms

Thank you for viewing the detailed overview of GreenSky's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


GreenSky (GreenSky) Business Description

Traded in Other Exchanges
N/A
Address
5565 Glenridge Connector, Suite 700, Atlanta, GA, USA, 30342
GreenSky Inc operates as a technology company. The company offers a proprietary technology infrastructure platform to supports the full transaction lifecycle, including credit application, underwriting, and real-time allocation. Its platform caters to merchants, consumers, and banks.
Executives
Gerald R. Benjamin director, officer: Chief Administrative Officer 5565 GLENRIDGE CONNECTOR, SUITE 700 ATLANTA GA 30342
Gregg Steven Freishtat director 5860 WINTERTHUR DRIVE ATLANTA GA 30328
Angela M Nagy officer: SVP, Chief Accounting Officer 1155 PERIMETER CENTER WEST ATLANTA GA 30338
Joel M. Babbit director 3120 BRECKINRIDGE BLVD., DULUTH GA 30099
Dennis I Kelly officer: President, Patient Solutions 10720 SIKES PL STE 300 CHARLOTTE NC 28277
David Zalik director, 10 percent owner, officer: CEO and Chairman of the Board 5565 GLENRIDGE CONNECTOR, SUITE 700 ATLANTA GA 30342
Robert Sheft director, 10 percent owner 623 FIFTH AVENUE, 26TH FLOOR, NEW YORK NY 10022
Goldstein Kevin officer: EVP - Chief Credit Officer 5565 GLENRIDGE CONNECTOR SUITE 700 ATLANTA 2Q 30342
Andrew Kang officer: EVP and CFO 5565 GLENRIDGE CONNECTOR, SUITE 700, ATLANTA GA 30342
Arthur J Bacci director
Tpg Growth Ii Advisors, Inc. other: Former 10% Owner 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
James G Coulter other: Former 10% Owner 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
David Bonderman other: Former 10% Owner 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
Lois Elizabeth Rickard officer: Chief Human Resources Officer 1230 PEACHTREE ST NE, SUITE 1000, ATLANTA GA 30309
Steven E Fox officer: EVP - Chief Legal Officer 229 PEACHTREE ST NE, 2700 INTERNATIONAL TOWER, ATLANTA GA 303031603

GreenSky (GreenSky) Headlines