GURUFOCUS.COM » STOCK LIST » USA » NYSE » Anaplan Inc (NYSE:PLAN) » Definitions » ROC %
Switch to:

Anaplan (NYSE:PLAN) ROC %

: -37.89% (As of Apr. 2022)
View and export this data going back to 2018. Start your Free Trial

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Anaplan's annualized return on capital (ROC %) for the quarter that ended in Apr. 2022 was -37.89%.

As of today (2023-12-05), Anaplan's WACC % is 0.00%. Anaplan's ROC % is 0.00% (calculated using TTM income statement data). Anaplan earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Anaplan ROC % Historical Data

The historical data trend for Anaplan's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Anaplan Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22
ROC %
Premium Member Only Premium Member Only -38.48 -68.49 -46.98 -33.94 -33.77

Anaplan Quarterly Data
Jan17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22
ROC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -39.30 -36.71 -29.19 -36.89 -37.89

Anaplan ROC % Calculation

Anaplan's annualized Return on Capital (ROC %) for the fiscal year that ended in Jan. 2022 is calculated as:

ROC % (A: Jan. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jan. 2021 ) + Invested Capital (A: Jan. 2022 ))/ count )
=-200.71 * ( 1 - 1.97% )/( (513.841 + 651.494)/ 2 )
=-196.756013/582.6675
=-33.77 %

where

Invested Capital(A: Jan. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=739.125 - 101.425 - ( 320.99 - max(0, 405.185 - 529.044+320.99))
=513.841

Invested Capital(A: Jan. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=832.635 - 125.799 - ( 299.371 - max(0, 522.467 - 577.809+299.371))
=651.494

Anaplan's annualized Return on Capital (ROC %) for the quarter that ended in Apr. 2022 is calculated as:

ROC % (Q: Apr. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jan. 2022 ) + Invested Capital (Q: Apr. 2022 ))/ count )
=-240.448 * ( 1 - -0.49% )/( (651.494 + 623.937)/ 2 )
=-241.6261952/637.7155
=-37.89 %

where

Invested Capital(Q: Jan. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=832.635 - 125.799 - ( 299.371 - max(0, 522.467 - 577.809+299.371))
=651.494

Invested Capital(Q: Apr. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=775.972 - 114.763 - ( 304.021 - max(0, 484.692 - 521.964+304.021))
=623.937

Note: The Operating Income data used here is four times the quarterly (Apr. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Anaplan  (NYSE:PLAN) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Anaplan's WACC % is 0.00%. Anaplan's ROC % is 0.00% (calculated using TTM income statement data). Anaplan earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Anaplan ROC % Related Terms

Thank you for viewing the detailed overview of Anaplan's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Anaplan (NYSE:PLAN) Business Description

Traded in Other Exchanges
N/A
Address
50 Hawthorne Street, San Francisco, CA, USA, 94105
Anaplan Inc is a United states-based business performance management company. It offers cloud-based business planning and performance management platform based on a single hub where business users can create and use models. Anaplan provides solutions for finance, sales, supply chain, HR & workforce, and marketing. The company also provides professional services, including consulting, implementation, and training. Its geographical segments are the Americas; Europe, the Middle East, and Africa; and Asia-Pacific.
Executives
Brooke E. Major-reid director C/O ANAPLAN, INC. 50 HAWTHORNE STREET SAN FRANCISCO CA 94105
Yvonne Wassenaar director C/O FORRESTER RESEARCH, INC., 60 ACORN PARK DRIVE, CAMBRIDGE MA 02140
Allan Leinwand director C/O MARIN SOFTWARE INCORPORATED, 123 MISSION STREET, 25TH FLOOR, SAN FRANCISCO CA 94105
Vikas D Mehta officer: Chief Financial Officer 50 HAWTHORNE STREET SAN FRANCISCO CA 94105
Ana G. Pinczuk officer: Chief Development Officer 5725 DELPHI DRIVE, TROY MI 48098
William Schuh officer: Chief Revenue Officer 50 HAWTHORNE STREET SAN FRANCISCO CA 94105
Gagan Dhingra officer: See remarks 50 HAWTHORNE ST, SAN FRANCISCO CA 94105
Shasta Ventures Ii Lp 10 percent owner c/o Shasta Ventures, 2440 Sand Hill Road, Suite 300, Menlo Park CA 94025
Suresh Vasudevan director C/O NIMBLE STORAGE, INC., 211 RIVER OAKS PARKWAY, SAN JOSE CA 95134
Gv Anaplan Spv, L.p. 10 percent owner 300 MONTGOMERY STREET SUITE 638 SAN FRANCISCO CA 94104
Ravi Mohan director, 10 percent owner C/O SHASTA VENTURES 2440 SAND HILL ROAD, SUITE 300 MENLO PARK CA 94025
Jacqueline Berterretche 10 percent owner 300 MONTGOMERY STREET, SUITE 638, SAN FRANCISCO CA 94104
Granite Management Ii, Llc 10 percent owner 300 MONTGOMERY STREET, SUITE 638, SAN FRANCISCO CA 94104
Christopher Mckay 10 percent owner 300 MONTGOMERY STREET, SUITE 638, SAN FRANCISCO CA 94104
Coatue Management Llc 10 percent owner 9 WEST 57TH STREET 25TH FLOOR NEW YORK NY 10019