GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » China Merchants Commercial�REIT (HKSE:01503) » Definitions » ROIC %

China Merchants Commercial�REIT (HKSE:01503) ROIC % : 4.15% (As of Jun. 2023)


View and export this data going back to 2019. Start your Free Trial

What is China Merchants Commercial�REIT ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. China Merchants Commercial�REIT's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was 4.15%.

As of today (2024-04-26), China Merchants Commercial�REIT's WACC % is 4.12%. China Merchants Commercial�REIT's ROIC % is 3.66% (calculated using TTM income statement data). China Merchants Commercial�REIT earns returns that do not match up to its cost of capital. It will destroy value as it grows.


China Merchants Commercial�REIT ROIC % Historical Data

The historical data trend for China Merchants Commercial�REIT's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Merchants Commercial�REIT ROIC % Chart

China Merchants Commercial�REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 0.07 3.06 2.57 6.41 3.65

China Merchants Commercial�REIT Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.55 -3.74 4.79 4.15 3.44

Competitive Comparison of China Merchants Commercial�REIT's ROIC %

For the REIT - Office subindustry, China Merchants Commercial�REIT's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Merchants Commercial�REIT's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, China Merchants Commercial�REIT's ROIC % distribution charts can be found below:

* The bar in red indicates where China Merchants Commercial�REIT's ROIC % falls into.



China Merchants Commercial�REIT ROIC % Calculation

China Merchants Commercial�REIT's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=329.844 * ( 1 - -112.29% )/( (11076.33 + 10778.083)/ 2 )
=700.2258276/10927.2065
=6.41 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9261.828 - 224.668 - ( 898.868 - max(0, 3040.221 - 1001.051+898.868))
=11076.33

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12087.722 - 403.344 - ( 1335.593 - max(0, 519.376 - 1425.671+1335.593))
=10778.083

China Merchants Commercial�REIT's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=367.856 * ( 1 - -19.39% )/( (10778.083 + 10404.348)/ 2 )
=439.1832784/10591.2155
=4.15 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12087.722 - 403.344 - ( 1335.593 - max(0, 519.376 - 1425.671+1335.593))
=10778.083

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11601.59 - 341.616 - ( 1270.744 - max(0, 437.486 - 1293.112+1270.744))
=10404.348

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China Merchants Commercial�REIT  (HKSE:01503) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China Merchants Commercial�REIT's WACC % is 4.12%. China Merchants Commercial�REIT's ROIC % is 3.66% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China Merchants Commercial�REIT ROIC % Related Terms

Thank you for viewing the detailed overview of China Merchants Commercial�REIT's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


China Merchants Commercial�REIT (HKSE:01503) Business Description

Traded in Other Exchanges
N/A
Address
China Merchants Tower, Shun Tak Centre, Room 2603-2606, 26th Floor, Connaught Road Central, Hong Kong, HKG, 168-200
China Merchants Commercial REIT and its subsidiaries are engaged in property investment. The operating business segments of the company are office buildings and shopping center. Its properties include New Times Plaza, Cyberport Building, Technology Building, Garden City Shopping Centre and Technology Building 2 among others.

China Merchants Commercial�REIT (HKSE:01503) Headlines

No Headlines