NYSE:KRC (USA) Also trade in: Germany

Kilroy Realty Corp

$ 77.79 0 (0%)
Volume: 296,469 Avg Vol (1m): 487,987
Market Cap $: 7.85 Bil Enterprise Value $: 11.07 Bil
P/E (TTM): 30.60 P/B: 2.01
Earnings Power Value -98.47
Net Current Asset Value -38.16
Tangible Book 36.74
Projected FCF -22.89
Median P/S Value 69.94
Graham Number 45.82
Peter Lynch Value 15.47
DCF (FCF Based) 0
DCF (Earnings Based) 0
1Y (-%)

Financial Strength : 4/10

GuruFocus Financial Strength Rank measures how strong a company's financial situation is . It is based on these factors
1. The debt burden that the company has as measured by its Interest coverage (current year).
2. Debt to revenue ratio. The lower, the better
3. Altman Z-score.
A company ranks high with financial strength is likely to withstand any business slowdowns and recessions.
Current vs industry vs history
Cash-to-Debt 0.02
Cash-To-Debt ranked lower than
69.23% of 598 companies
in the REIT - Office industry.
Industry Max: 10000, Med: 0.06, Min: 0.01
KRC: 0.02
Ranked among companies with meaningful Cash-To-Debt only.
Cash-To-Debt range over the past 10 years
Min: 0, Med: 0.02, Max: 0.21
Current: 0.02
0
0.21
Equity-to-Asset 0.50
Equity-to-Asset ranked higher than
52.02% of 642 companies
in the REIT - Office industry.
Industry Max: 1.15, Med: 0.52, Min: -0.31
KRC: 0.5
Ranked among companies with meaningful Equity-to-Asset only.
Equity-to-Asset range over the past 10 years
Min: 0.29, Med: 0.4, Max: 0.69
Current: 0.5
0.29
0.69
Debt-to-Equity 0.77
Debt-to-Equity ranked higher than
55.79% of 613 companies
in the REIT - Office industry.
Industry Max: 131.44, Med: 0.81, Min: 0.01
KRC: 0.77
Ranked among companies with meaningful Debt-to-Equity only.
Debt-to-Equity range over the past 10 years
Min: -1.96, Med: 1.05, Max: 1.78
Current: 0.77
-1.96
1.78
Debt-to-EBITDA 5.13
Debt-to-EBITDA ranked higher than
50.33% of 608 companies
in the REIT - Office industry.
Industry Max: 403.53, Med: 5.75, Min: 0.02
KRC: 5.13
Ranked among companies with meaningful Debt-to-EBITDA only.
Debt-to-EBITDA range over the past 10 years
Min: 4.02, Med: 6.75, Max: 8.93
Current: 5.13
4.02
8.93
Interest Coverage 4.03
Interest Coverage ranked higher than
54.89% of 614 companies
in the REIT - Office industry.
Industry Max: 13686.28, Med: 3.35, Min: 0.05
KRC: 4.03
Ranked among companies with meaningful Interest Coverage only.
Interest Coverage range over the past 10 years
Min: 0.88, Med: 1.68, Max: 4.03
Current: 4.03
0.88
4.03
Piotroski F-Score 5
0
1
2
3
4
5
6
7
8
9
Altman Z-Score 1.44
DISTRESS
GREY
SAFE
Beneish M-Score -2.24
Not Manipulator
Manipulator
WACC vs ROIC %
ROIC 2.79%
WACC 5.41%

Profitability & Growth : 7/10

GuruFocus Profitability Rank ranks how profitable a company is and how likely the company's business will stay that way.
Current vs industry vs history
Operating Margin % 24.97
Operating Margin ranked lower than
72.98% of 618 companies
in the REIT - Office industry.
Industry Max: 26100, Med: 50.42, Min: -1947.83
KRC: 24.97
Ranked among companies with meaningful Operating Margin only.
Operating Margin range over the past 10 years
Min: 20.7, Med: 25.04, Max: 31
Current: 24.97
20.7
31
Net Margin % 33.84
Net Margin ranked lower than
71.34% of 649 companies
in the REIT - Office industry.
Industry Max: 26300, Med: 43.99, Min: -2682.72
KRC: 33.84
Ranked among companies with meaningful Net Margin only.
Net Margin range over the past 10 years
Min: 7.73, Med: 28.72, Max: 72.57
Current: 33.84
7.73
72.57
ROE % 6.70
ROE ranked lower than
73.58% of 651 companies
in the REIT - Office industry.
Industry Max: 480.34, Med: 7.39, Min: -1081.35
KRC: 6.7
Ranked among companies with meaningful ROE only.
ROE range over the past 10 years
Min: 0.46, Med: 5.39, Max: 14.34
Current: 6.7
0.46
14.34
ROA % 3.45
ROA ranked lower than
68.45% of 656 companies
in the REIT - Office industry.
Industry Max: 58.17, Med: 3.68, Min: -33.9
KRC: 3.45
Ranked among companies with meaningful ROA only.
ROA range over the past 10 years
Min: 0.8, Med: 2.9, Max: 6.72
Current: 3.45
0.8
6.72
ROC (Joel Greenblatt) % 877.24
ROC (Joel Greenblatt) ranked higher than
67.41% of 537 companies
in the REIT - Office industry.
Industry Max: 2782285.71, Med: 123.8, Min: -2047.95
KRC: 877.24
Ranked among companies with meaningful ROC (Joel Greenblatt) only.
ROC (Joel Greenblatt) range over the past 10 years
Min: 2.45, Med: 301.36, Max: 5232.89
Current: 877.24
2.45
5232.89
3-Year Total Revenue Growth Rate 8.70
3-Year Revenue Growth Rate ranked higher than
69.64% of 560 companies
in the REIT - Office industry.
Industry Max: 260.2, Med: 2.2, Min: -100
KRC: 5
Ranked among companies with meaningful 3-Year Revenue Growth Rate only.
3-Year Revenue Growth Rate range over the past 10 years
Min: -14.9, Med: 4.55, Max: 26.5
Current: 5
-14.9
26.5
3-Year Total EBITDA Growth Rate 5.10
3-Year EBITDA Growth Rate ranked higher than
66.07% of 504 companies
in the REIT - Office industry.
Industry Max: 792.4, Med: 2.9, Min: -229.9
KRC: 1.5
Ranked among companies with meaningful 3-Year EBITDA Growth Rate only.
3-Year EBITDA Growth Rate range over the past 10 years
Min: -22.4, Med: 0.45, Max: 22.2
Current: 1.5
-22.4
22.2
3-Year EPS w/o NRI Growth Rate 1.80
3-Year EPS w/o NRI Growth Rate ranked higher than
87.58% of 475 companies
in the REIT - Office industry.
Industry Max: 517.1, Med: 5.6, Min: -150.2
KRC: 1.8
Ranked among companies with meaningful 3-Year EPS w/o NRI Growth Rate only.
3-Year EPS w/o NRI Growth Rate range over the past 10 years
Min: 0, Med: 0, Max: 100.2
Current: 1.8
0
100.2

» KRC's 30-Y Financials

Financials (Next Earnings Date: 2019-07-26)

Guru Trades Click for details

» Details

Insider Trades

SEC Filings

Gurus Latest Trades with NYSE:KRC

» Interactive Chart

Peter Lynch Chart

Business Description

Industry REITs » REIT - Office    NAICS : 531120    SIC : 6798
Compare NYSE:SLG ASX:MGR NYSE:LPT TSE:8952 NYSE:DEI XMAD:COL TSE:8951 NYSE:HPP SGX:C61U TSE:8954 NYSE:HIW NYSE:COR XPAR:GFC TSX:AP.UN NYSE:EQC BOM:542602 XPAR:FLY TSE:8976 NYSE:PGRE XKLS:5235SS
Traded in other countries
Address 12200 West Olympic Boulevard, Suite 200, Los Angeles, CA, USA, 90064
Kilroy Realty is a premier owner and landlord of approximately 14 million square feet of office space and 200 residential units across Los Angeles, Orange County, San Diego, the San Francisco Bay Area, and Greater Seattle. The company operates as a real estate investment trust.

Ratios

Current vs industry vs history
PE Ratio (TTM) 30.60
PE Ratio ranked lower than
89.93% of 586 companies
in the REIT - Office industry.
Industry Max: 570, Med: 15.5, Min: 0.01
KRC: 30.6
Ranked among companies with meaningful PE Ratio only.
PE Ratio range over the past 10 years
Min: 8.64, Med: 34.97, Max: 2079
Current: 30.6
8.64
2079
Forward PE Ratio 52.08
Forward P/E ranked lower than
90.80% of 250 companies
in the REIT - Office industry.
Industry Max: 222.22, Med: 19.65, Min: 4.77
KRC: 52.08
Ranked among companies with meaningful Forward P/E only.
N/A
PE Ratio without NRI 30.60
PE without NRI ranked lower than
88.98% of 581 companies
in the REIT - Office industry.
Industry Max: 570, Med: 15.6, Min: 0.01
KRC: 30.6
Ranked among companies with meaningful PE without NRI only.
PE without NRI range over the past 10 years
Min: 14.69, Med: 50.05, Max: 2991.11
Current: 30.6
14.69
2991.11
PB Ratio 2.01
PB Ratio ranked lower than
83.75% of 640 companies
in the REIT - Office industry.
Industry Max: 273.33, Med: 1.1, Min: 0.04
KRC: 2.01
Ranked among companies with meaningful PB Ratio only.
PB Ratio range over the past 10 years
Min: 0.92, Med: 1.95, Max: 3.02
Current: 2.01
0.92
3.02
PS Ratio 10.25
PS Ratio ranked lower than
71.66% of 614 companies
in the REIT - Office industry.
Industry Max: 211.74, Med: 7.55, Min: 0.01
KRC: 10.25
Ranked among companies with meaningful PS Ratio only.
PS Ratio range over the past 10 years
Min: 1.74, Med: 9.23, Max: 12.48
Current: 10.25
1.74
12.48
Price-to-Operating-Cash-Flow 18.90
Price-to-Operating-Cash-Flow ranked lower than
77.14% of 560 companies
in the REIT - Office industry.
Industry Max: 435, Med: 14.62, Min: 0.07
KRC: 18.9
Ranked among companies with meaningful Price-to-Operating-Cash-Flow only.
Price-to-Operating-Cash-Flow range over the past 10 years
Min: 3.56, Med: 18.34, Max: 26.53
Current: 18.9
3.56
26.53
EV-to-EBIT 33.93
EV-to-EBIT ranked lower than
88.12% of 589 companies
in the REIT - Office industry.
Industry Max: 1419.39, Med: 19.79, Min: 0.12
KRC: 33.93
Ranked among companies with meaningful EV-to-EBIT only.
EV-to-EBIT range over the past 10 years
Min: 16.6, Med: 43.65, Max: 88.7
Current: 33.93
16.6
88.7
EV-to-EBITDA 18.95
EV-to-EBITDA ranked lower than
73.88% of 601 companies
in the REIT - Office industry.
Industry Max: 1267.57, Med: 15.96, Min: 0.12
KRC: 18.95
Ranked among companies with meaningful EV-to-EBITDA only.
EV-to-EBITDA range over the past 10 years
Min: 8.7, Med: 20.3, Max: 28.2
Current: 18.95
8.7
28.2
EV-to-Revenue 14.44
EV-to-Revenue ranked lower than
60.15% of 650 companies
in the REIT - Office industry.
Industry Max: 4424, Med: 12.62, Min: 0.19
KRC: 14.44
Ranked among companies with meaningful EV-to-Revenue only.
EV-to-Revenue range over the past 10 years
Min: 5.2, Med: 14, Max: 17.8
Current: 14.44
5.2
17.8
PEG Ratio 3.24
PEG Ratio ranked lower than
63.87% of 238 companies
in the REIT - Office industry.
Industry Max: 1074.75, Med: 1.92, Min: 0.03
KRC: 3.24
Ranked among companies with meaningful PEG Ratio only.
PEG Ratio range over the past 10 years
Min: 1.46, Med: 3.93, Max: 318.85
Current: 3.24
1.46
318.85
Shiller PE Ratio 43.10
Shiller PE Ratio ranked lower than
76.82% of 233 companies
in the REIT - Office industry.
Industry Max: 3251.85, Med: 23.55, Min: 3.32
KRC: 43.1
Ranked among companies with meaningful Shiller PE Ratio only.
Shiller PE Ratio range over the past 10 years
Min: 8.92, Med: 33.95, Max: 50.23
Current: 43.1
8.92
50.23
Current Ratio 0.23
Current Ratio ranked lower than
94.44% of 611 companies
in the REIT - Office industry.
Industry Max: 450.08, Med: 1.11, Min: 0.04
KRC: 0.23
Ranked among companies with meaningful Current Ratio only.
Current Ratio range over the past 10 years
Min: 0.09, Med: 0.75, Max: 2.14
Current: 0.23
0.09
2.14
Quick Ratio 0.23
Quick Ratio ranked lower than
93.94% of 611 companies
in the REIT - Office industry.
Industry Max: 450.08, Med: 1.01, Min: 0.02
KRC: 0.23
Ranked among companies with meaningful Quick Ratio only.
Quick Ratio range over the past 10 years
Min: 0.09, Med: 0.7, Max: 2.14
Current: 0.23
0.09
2.14
Days Sales Outstanding 13.36
Days Sales Outstanding ranked lower than
94.90% of 529 companies
in the REIT - Office industry.
Industry Max: 968.06, Med: 19.52, Min: 0.03
KRC: 13.36
Ranked among companies with meaningful Days Sales Outstanding only.
Days Sales Outstanding range over the past 10 years
Min: 4.46, Med: 8.59, Max: 13.36
Current: 13.36
4.46
13.36
Days Payable 641.63
Days Payable ranked higher than
90.57% of 488 companies
in the REIT - Office industry.
Industry Max: 12948.81, Med: 118.18, Min: 0.14
KRC: 641.63
Ranked among companies with meaningful Days Payable only.
Days Payable range over the past 10 years
Min: 271.54, Med: 499.46, Max: 667.92
Current: 641.63
271.54
667.92

Dividend & Buy Back

Current vs industry vs history
Dividend Yield % 2.33
Trailing Dividend Yield ranked lower than
100.00% of 978 companies
in the REIT - Office industry.
Industry Max: 543.81, Med: 5.3, Min: 0.13
KRC: 2.33
Ranked among companies with meaningful Trailing Dividend Yield only.
Trailing Dividend Yield range over the past 10 years
Min: 1.78, Med: 2.63, Max: 14.95
Current: 2.33
1.78
14.95
Dividend Payout Ratio 0.71
Dividend Payout Ratio ranked lower than
69.71% of 700 companies
in the REIT - Office industry.
Industry Max: 63.97, Med: 1.03, Min: 0.01
KRC: 0.71
Ranked among companies with meaningful Dividend Payout Ratio only.
Dividend Payout Ratio range over the past 10 years
Min: 0.39, Med: 1.35, Max: 20
Current: 0.71
0.39
20
3-Year Dividend Growth Rate (Per Share) 8.50
3-Year Dividend Growth Rate ranked higher than
58.94% of 436 companies
in the REIT - Office industry.
Industry Max: 180.2, Med: 4.4, Min: -100
KRC: 8.5
Ranked among companies with meaningful 3-Year Dividend Growth Rate only.
3-Year Dividend Growth Rate range over the past 10 years
Min: 0, Med: 1.4, Max: 8.5
Current: 8.5
0
8.5
Forward Dividend Yield % 2.49
Forward Dividend Yield ranked lower than
100.00% of 977 companies
in the REIT - Office industry.
Industry Max: 572.61, Med: 5.84, Min: 0.06
KRC: 2.49
Ranked among companies with meaningful Forward Dividend Yield only.
N/A
Yield-on-Cost (5-Year) % 3.00
Yield-on-Cost (5y) ranked lower than
100.00% of 976 companies
in the REIT - Office industry.
Industry Max: 693.19, Med: 6.09, Min: 0.13
KRC: 3
Ranked among companies with meaningful Yield-on-Cost (5y) only.
Yield-on-Cost (5y) range over the past 10 years
Min: 2.29, Med: 3.39, Max: 19.26
Current: 3
2.29
19.26
3-Year Share Buyback Rate -3.00
3-Year Share Buyback Rate ranked higher than
51.87% of 507 companies
in the REIT - Office industry.
Industry Max: 32.1, Med: -4.9, Min: -581.1
KRC: -3
Ranked among companies with meaningful 3-Year Share Buyback Rate only.
3-Year Share Buyback Rate range over the past 10 years
Min: -24.3, Med: -4.65, Max: 0.5
Current: -3
-24.3
0.5

Valuation & Return

Current vs industry vs history
Price-to-Tangible-Book 2.12
Price-to-Tangible-Book ranked lower than
83.33% of 630 companies
in the REIT - Office industry.
Industry Max: 273.33, Med: 1.12, Min: 0.05
KRC: 2.12
Ranked among companies with meaningful Price-to-Tangible-Book only.
Price-to-Tangible-Book range over the past 10 years
Min: 1.03, Med: 2, Max: 5.67
Current: 2.12
1.03
5.67
Price-to-Median-PS-Value 1.11
Price-to-Median-PS-Value ranked lower than
62.40% of 500 companies
in the REIT - Office industry.
Industry Max: 85.77, Med: 1.04, Min: 0.04
KRC: 1.11
Ranked among companies with meaningful Price-to-Median-PS-Value only.
Price-to-Median-PS-Value range over the past 10 years
Min: 0.21, Med: 0.75, Max: 1.31
Current: 1.11
0.21
1.31
Price-to-Peter-Lynch-Fair-Value 5.03
Price-to-Peter-Lynch-Fair-Value ranked lower than
88.71% of 124 companies
in the REIT - Office industry.
Industry Max: 21.43, Med: 1.33, Min: 0.02
KRC: 5.03
Ranked among companies with meaningful Price-to-Peter-Lynch-Fair-Value only.
Price-to-Peter-Lynch-Fair-Value range over the past 10 years
Min: 1.11, Med: 4.55, Max: 219.39
Current: 5.03
1.11
219.39
Price-to-Graham-Number 1.70
Price-to-Graham-Number ranked lower than
86.41% of 515 companies
in the REIT - Office industry.
Industry Max: 24.57, Med: 0.88, Min: 0.07
KRC: 1.7
Ranked among companies with meaningful Price-to-Graham-Number only.
Price-to-Graham-Number range over the past 10 years
Min: 0.89, Med: 1.81, Max: 15.56
Current: 1.7
0.89
15.56
Earnings Yield (Joel Greenblatt) % 2.95
Earnings Yield (Greenblatt) ranked lower than
82.51% of 629 companies
in the REIT - Office industry.
Industry Max: 833.33, Med: 4.84, Min: -142.86
KRC: 2.95
Ranked among companies with meaningful Earnings Yield (Greenblatt) only.
Earnings Yield (Greenblatt) range over the past 10 years
Min: 1.1, Med: 2.3, Max: 6
Current: 2.95
1.1
6
Forward Rate of Return (Yacktman) % -0.96
Forward Rate of Return ranked higher than
77.26% of 387 companies
in the REIT - Office industry.
Industry Max: 59.14, Med: 4.17, Min: -195.16
KRC: -0.96
Ranked among companies with meaningful Forward Rate of Return only.
Forward Rate of Return range over the past 10 years
Min: -31.4, Med: -16.5, Max: 5.4
Current: -0.96
-31.4
5.4

More Statistics

Revenue (TTM) (Mil) $ 765.68
EPS (TTM) $ 2.54
Beta 0.75
Volatility % 18.82
52-Week Range $ 59.05 - 78.69
Shares Outstanding (Mil) 100.97

Analyst Estimate

Piotroski F-Score Details

Piotroski F-Score 5
Positive ROA Y
Positive CFROA Y
Higher ROA yoy Y
CFROA > ROA Y
Lower Leverage yoy N
Higher Current Ratio yoy N
Less Shares Outstanding yoy N
Higher Gross Margin yoy N
Higher Asset Turnover yoy Y