GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Vintage Wine Estates Inc (NAS:VWE) » Definitions » ROIC %

Vintage Wine Estates (Vintage Wine Estates) ROIC % : -31.43% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Vintage Wine Estates ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Vintage Wine Estates's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -31.43%.

As of today (2024-05-04), Vintage Wine Estates's WACC % is 5.80%. Vintage Wine Estates's ROIC % is -12.22% (calculated using TTM income statement data). Vintage Wine Estates earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Vintage Wine Estates ROIC % Historical Data

The historical data trend for Vintage Wine Estates's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vintage Wine Estates ROIC % Chart

Vintage Wine Estates Annual Data
Trend Jun20 Jun21 Jun22 Jun23
ROIC %
0.72 0.50 73.54 -5.84

Vintage Wine Estates Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.94 -7.46 -8.20 -4.60 -31.43

Competitive Comparison of Vintage Wine Estates's ROIC %

For the Beverages - Wineries & Distilleries subindustry, Vintage Wine Estates's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vintage Wine Estates's ROIC % Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Vintage Wine Estates's ROIC % distribution charts can be found below:

* The bar in red indicates where Vintage Wine Estates's ROIC % falls into.



Vintage Wine Estates ROIC % Calculation

Vintage Wine Estates's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2023 is calculated as:

ROIC % (A: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2022 ) + Invested Capital (A: Jun. 2023 ))/ count )
=-40.512 * ( 1 - 14.15% )/( (686.461 + 504.276)/ 2 )
=-34.779552/595.3685
=-5.84 %

where

Invested Capital(A: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=765.467 - 34.248 - ( 44.758 - max(0, 199.594 - 298.956+44.758))
=686.461

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=561.154 - 38.645 - ( 18.233 - max(0, 183.139 - 264.739+18.233))
=504.276

Vintage Wine Estates's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-169.124 * ( 1 - 0.4% )/( (500.413 + 571.483)/ 2 )
=-168.447504/535.948
=-31.43 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=556.245 - 37.208 - ( 18.624 - max(0, 193.734 - 265.443+18.624))
=500.413

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=502.508 - 45.361 - ( 21.412 - max(0, 366.373 - 252.037+21.412))
=571.483

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vintage Wine Estates  (NAS:VWE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Vintage Wine Estates's WACC % is 5.80%. Vintage Wine Estates's ROIC % is -12.22% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Vintage Wine Estates ROIC % Related Terms

Thank you for viewing the detailed overview of Vintage Wine Estates's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Vintage Wine Estates (Vintage Wine Estates) Business Description

Traded in Other Exchanges
Address
937 Tahoe Boulevard, Suite 210, Incline Village, NV, USA, 89451
Vintage Wine Estates Inc is a family of wineries and wines whose singular focus is producing the finest quality wines and incredible customer experiences with wineries throughout Napa, Sonoma, California's Central Coast, Oregon, and Washington State.
Executives
Patrick A Roney director, 10 percent owner, officer: Chief Executive Officer 937 TAHOE BOULEVARD, INCLINE VILLAGE NV 89451
Timothy D Proctor director 301 SOUTH COLLEGE STREET, CHARLOTTE NC 28288-0630
Jonathan Sebastiani director, other: Member of 10% owner group 937 TAHOE BOULEVARD, INCLINE VILLAGE NV 89451
Seth Kaufman officer: President and CEO C/O VINTAGE WINE ESTATES, INC., 937 TAHOE BLVD, SUITE 210, INCLINE VILLAGE NV 89451
Bespoke Sponsor Capital Lp 10 percent owner 115 PARK STREET, 3RD FLOOR, LONDON X0 W1K 7AP
Paul S Walsh director 8 HENRIETTA PLACE, LONDON X0 94111
Zach Long officer: Chief Operations Officer C/O VINTAGE WINE ESTATES, INC., 937 TAHOE BOULEVARD, SUITE 210, INCLINE VILLAGE NV 89451
Jon Moramarco director C/O CONSTELLATION BRANDS, INC., 207 HIGH POINT DRIVE, BUILDING 100, VICTOR NY 14564
Kristina L Johnston officer: Chief Financial Officer 937 TAHOE BLVD., SUITE 210, INCLINE VILLAGE NV 89451
Katherine Devillers officer: Chief Financial Officer 937 TAHOE BOULEVARD, INCLINE VILLAGE NV 89451
Terry Wheatley officer: President 937 TAHOE BOULEVARD, INCLINE VILLAGE NV 89451
Harms Mark W.b. director 937 TAHOE BOULEVARD, INCLINE VILLAGE NV 89451
Berner Robert L Iii director C/O CHARTERHOUSE GROUP INTERNATIONAL INC, 535 MADISON AVE, NEW YORK NY 10022
Lisa M. Schnorr director C/O GRAHAM CORPORATION, 20 FLORENCE AVENUE, BATAVIA NY 14020
Russell G Joy officer: Chief Operating Officer 937 TAHOE BOULEVARD, SUITE 10, INCLINE VILLAGE NV 89451