GURUFOCUS.COM » STOCK LIST » USA » NYSE » Mobile TeleSystems PJSC (NYSE:MBT) » Definitions » ROIC %
Switch to:

Mobile TeleSystems PJSC ROIC %

: 5.11% (As of Mar. 2022)
View and export this data going back to 2000. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Mobile TeleSystems PJSC's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2022 was 5.11%.

As of today (2022-08-08), Mobile TeleSystems PJSC's WACC % is 9.90%. Mobile TeleSystems PJSC's ROIC % is 9.28% (calculated using TTM income statement data). Mobile TeleSystems PJSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Mobile TeleSystems PJSC ROIC % Historical Data

The historical data trend for Mobile TeleSystems PJSC's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mobile TeleSystems PJSC Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
ROIC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.57 11.79 10.78 9.58 9.80

Mobile TeleSystems PJSC Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.31 9.37 9.18 13.64 5.11

Competitive Comparison

For the Telecom Services subindustry, Mobile TeleSystems PJSC's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

Mobile TeleSystems PJSC ROIC % Distribution

For the Telecommunication Services industry and Communication Services sector, Mobile TeleSystems PJSC's ROIC % distribution charts can be found below:

* The bar in red indicates where Mobile TeleSystems PJSC's ROIC % falls into.



Mobile TeleSystems PJSC ROIC % Calculation

Mobile TeleSystems PJSC's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2021 is calculated as:

ROIC % (A: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2020 ) + Invested Capital (A: Dec. 2021 ))/ count )
=1700.3314181465 * ( 1 - 19.45% )/( (12419.781577798 + 15540.475161709)/ 2 )
=1369.616957317/13980.128369753
=9.80 %

where

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12334.65235764 - 804.00415431668 - ( 2489.0635320148 - max(0, 4409.6238261336 - 3520.490451659+2489.0635320148))
=12419.781577798

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13739.338979897 - 1040.819667027 - ( 2495.5028740246 - max(0, 6403.1921661782 - 3561.2363173392+2495.5028740246))
=15540.475161709

Mobile TeleSystems PJSC's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2022 is calculated as:

ROIC % (Q: Mar. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2021 ) + Invested Capital (Q: Mar. 2022 ))/ count )
=973.04555036141 * ( 1 - 29.44% )/( (15540.475161709 + 11354.989268101)/ 2 )
=686.58094033501/13447.732214905
=5.11 %

where

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13739.338979897 - 1040.819667027 - ( 2495.5028740246 - max(0, 6403.1921661782 - 3561.2363173392+2495.5028740246))
=15540.475161709

Invested Capital(Q: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9901.7939793816 - 620.3184435981 - ( 1684.8918531375 - max(0, 4568.9339337375 - 2495.4202014198+1684.8918531375))
=11354.989268101

Note: The Operating Income data used here is four times the quarterly (Mar. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mobile TeleSystems PJSC  (NYSE:MBT) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mobile TeleSystems PJSC's WACC % is 9.90%. Mobile TeleSystems PJSC's ROIC % is 9.28% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mobile TeleSystems PJSC ROIC % Related Terms

Thank you for viewing the detailed overview of Mobile TeleSystems PJSC's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Mobile TeleSystems PJSC Business Description

Mobile TeleSystems PJSC logo
Address
4 Marksistskaya Street, Moscow, RUS, 109147
Mobile TeleSystems PJSC is a wireless telephone operator in Russia. The company is a large provider of fixed-line broadband and pay-TV services in the country, with a strong fixed-line presence in Moscow. While Russia contributes for the majority of its sales, MTS is also offering wireless operators in Armenia, and Turkmenistan. It operates in three segments comprising Russia Convergent, Moscow Fixed Line and MTS Bank.

Mobile TeleSystems PJSC Headlines

Other Sources

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)